Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,836 - 97.26%
Level 2: 5000 - $60 - 4,777 - 95.54%
Level 3: 2000 - $35 - 1,809 - 90.46%
Level 4: 4000 - $25 - 3,730 - 93.25%
Luxury : 1000 - $200 - 942 - 94.23%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %17,094 - 94.97%
Average Income per Game$1,215,179
Year to Date Revenue$4,860,715

Expense

Pro Players Total Salaries$74,717,337
Farm Players Total Salaries$5,944,640
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,070,525
Farm Year To Date Expenses$722,500
Pro Salary Cap To Date$8,016,875
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,316,078
Pro Remaining Season Days208
Pro Expenses Per Days$322,821
Pro Estimated Expenses$67,146,768
Farm Remaining Season Days198
Farm Expenses Per Days$28,900
Farm Estimated Expenses$5,722,200
Estimated Season Expenses$72,868,968
Estimated Season Salary Cap$74,717,275
Estimate Under Maximum Salary Cap of $99,000,000$24,282,725
Estimate Over Minimum Salary Cap of $0 $74,717,275
Current Bank Account$10,665,040
Projected Bank Account($20,887,850)

Pro Players Salaries

Jonathan Bernier $6,388,430 (2)
Evgeny Kuznetsov $5,131,000 (5)
P.K. Subban $5,090,000 (4)
Torey Krug $4,897,000 (3)
Alexander Edler $4,421,000 (5)
Radim Simek $4,348,000 (4)
Gabriel Landeskog $4,316,000 (5)
Kyle Turris $4,257,000 (2)
Luca Sbisa $4,116,000 (2)
Logan Shaw $3,776,000 (2)
Jordan Martinook $3,619,000 (5)
Connor Hellebuyck $3,546,907 (3)
Carl Soderberg $3,004,000 (4)
Jaden Schwartz $2,967,000 (1)
Cam Atkinson $2,910,000 (2)
Pierre-Luc Dubois $2,788,000 (2)
Jared McCann $2,704,000 (1)
Oliver Bjorkstrand $2,430,000 (3)
Ivan Provorov $2,329,000 (2)
Robert Thomas $1,679,000 (3)
Total Pro Players20
Salary Commitment
Year 1 : $74,717,337
Year 2 : $69,046,337
Year 3 : $42,481,907
Year 4 : $29,929,000
Salary Average Commitment
Year 1 : $74,717,337
Year 2 : $69,046,337
Year 3 : $42,481,907
Year 4 : $29,929,000
Salary Cap with 1 Way Contract
Year 1 : $74,717,337
Year 2 : $69,046,337
Year 3 : $42,481,907
Year 4 : $29,929,000

Farm Players Salaries

Ryan Miller $486,485 (2)
Alexander Petrovic $362,200 (5)
Taylor Fedun $314,900 (4)
Adam Wilcox $308,999 (4)
Mike Liambas $297,400 (4)
Ethan Prow $283,400 (2)
Brendan Perlini $254,100 (3)
Chad Ruhwedel $238,700 (3)
Wiley Sherman $235,500 (3)
Collin Delia $227,183 (3)
Max Veronneau $223,200 (1)
Matthew Strome $217,800 (1)
Vitek Vanecek $211,874 (5)
Kevin Porter $206,900 (3)
Max McCormick $204,700 (2)
Rasmus Asplund $202,200 (3)
Yakov Trenin $190,700 (3)
Dylan Coghlan $185,500 (2)
John Nyberg $184,100 (2)
Zachary Leslie $176,300 (4)
Trevor Moore $170,100 (3)
Luke Green $169,300 (4)
Arvin Atwal $167,900 (4)
Jonah Gadjovich $162,300 (4)
Oliver Wahlstrom $141,100 (4)
Ryan Wagner $121,800 (2)
Total Farm Players26
Salary Commitment
Year 1 : $5,944,640
Year 2 : $5,503,640
Year 3 : $4,037,656
Year 4 : $2,312,272
Salary Average Commitment
Year 1 : $5,944,640
Year 2 : $5,503,640
Year 3 : $4,037,656
Year 4 : $2,312,272

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $100 - 5,722 - 95.36%
Level 2: 5000 - $60 - 4,566 - 91.32%
Level 3: 2000 - $35 - 1,943 - 97.15%
Level 4: 4000 - $25 - 3,840 - 95.99%
Luxury : 1000 - $200 - 932 - 93.20%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %17,002 - 94.45%
Average Income per Game$1,271,975
Year to Date Revenue$5,087,900

Expense

Pro Players Total Salaries$68,289,011
Farm Players Total Salaries$5,576,969
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,380,800
Farm Year To Date Expenses$681,275
Pro Salary Cap To Date$7,327,150
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,247,150
Pro Remaining Season Days208
Pro Expenses Per Days$295,232
Pro Estimated Expenses$61,408,256
Farm Remaining Season Days198
Farm Expenses Per Days$27,251
Farm Estimated Expenses$5,395,698
Estimated Season Expenses$66,803,954
Estimated Season Salary Cap$68,289,038
Estimate Under Maximum Salary Cap of $99,000,000$30,710,962
Estimate Over Minimum Salary Cap of $0 $68,289,038
Current Bank Account$10,439,625
Projected Bank Account($13,117,179)

Pro Players Salaries

Erik Karlsson $5,061,000 (4)
Mikael Backlund $4,727,000 (4)
Alex Chiasson $4,399,000 (1)
Alexander Steen $4,213,000 (3)
Chris Kreider $4,078,000 (5)
Darren Helm $3,895,000 (2)
Calvin de Haan $3,873,000 (2)
David Rittich $3,872,936 (1)
Casey DeSmith $3,651,075 (3)
Blake Wheeler $3,622,000 (4)
Nick Jensen $3,461,000 (4)
Ryan Carpenter $3,376,000 (5)
Tyler Myers $3,215,000 (4)
Chris Tierney $2,753,000 (2)
Matt Moulson $2,654,000 (3)
Jamie Oleksiak $2,636,000 (4)
Corey Perry $2,372,000 (4)
Sean Walker $2,296,000 (2)
Doyle Somerby $2,150,000 (2)
Luke Kunin $1,984,000 (4)
Total Pro Players20
Salary Commitment
Year 1 : $68,289,011
Year 2 : $60,017,075
Year 3 : $45,050,075
Year 4 : $34,532,000
Salary Average Commitment
Year 1 : $68,289,011
Year 2 : $60,017,075
Year 3 : $45,050,075
Year 4 : $34,532,000
Salary Cap with 1 Way Contract
Year 1 : $68,289,011
Year 2 : $60,017,075
Year 3 : $45,050,075
Year 4 : $34,532,000

Farm Players Salaries

Curtis McKenzie $348,300 (4)
Zach Trotman $341,800 (4)
Michael Chaput $311,100 (5)
Mat Robson $300,112 (3)
Ryan Bourque $259,500 (4)
Michael Paliotta $251,300 (3)
Connor Clifton $242,600 (2)
Vili Saarijarvi $215,200 (4)
Zachary Sawchenko $214,757 (4)
Ben Youds $214,200 (5)
Seth Helgeson $209,300 (5)
Jonny Brodzinski $207,800 (1)
Tyler Wotherspoon $205,700 (1)
Arnaud Durandeau $205,400 (4)
Boo Nieves $198,200 (2)
Troy Terry $184,100 (1)
Taylor Leier $183,800 (4)
Alexei Toropchenko $171,000 (5)
Markus Hannikainen $170,500 (4)
Ville Meskanen $162,000 (2)
Joachim Blichfeld $159,200 (2)
Andreas Borgman $146,800 (3)
Frederik Gauthier $143,600 (1)
Hunter Warner $138,600 (5)
Mathieu Olivier $136,400 (5)
Jordan Kyrou $134,000 (2)
Joona Koppanen $121,700 (3)
Total Farm Players27
Salary Commitment
Year 1 : $5,576,969
Year 2 : $4,835,769
Year 3 : $3,939,769
Year 4 : $3,119,857
Salary Average Commitment
Year 1 : $5,576,969
Year 2 : $4,835,769
Year 3 : $3,939,769
Year 4 : $3,119,857

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,744 - 95.74%
Level 2: 5000 - $60 - 4,604 - 92.08%
Level 3: 2000 - $35 - 1,907 - 95.33%
Level 4: 4000 - $25 - 3,784 - 94.61%
Luxury : 1000 - $200 - 931 - 93.13%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %16,970 - 94.28%
Average Income per Game$1,198,249
Year to Date Revenue$4,792,995

Expense

Pro Players Total Salaries$65,453,549
Farm Players Total Salaries$5,471,228
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,076,550
Farm Year To Date Expenses$669,425
Pro Salary Cap To Date$7,022,925
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,740,458
Pro Remaining Season Days208
Pro Expenses Per Days$283,062
Pro Estimated Expenses$58,876,896
Farm Remaining Season Days198
Farm Expenses Per Days$26,777
Farm Estimated Expenses$5,301,846
Estimated Season Expenses$64,178,742
Estimated Season Salary Cap$65,453,661
Estimate Under Maximum Salary Cap of $99,000,000$33,546,339
Estimate Over Minimum Salary Cap of $0 $65,453,661
Current Bank Account$11,733,375
Projected Bank Account($11,704,909)

Pro Players Salaries

Devan Dubnyk $7,092,553 (4)
Antti Raanta $6,066,996 (1)
William Karlsson $4,931,000 (3)
Luke Glendening $4,092,000 (3)
David Backes $4,080,000 (4)
Sean Couturier $3,799,000 (1)
Michael Frolik $3,145,000 (2)
J.T. Compher $3,100,000 (1)
Jakob Silfverberg $2,965,000 (4)
Niklas Hjalmarsson $2,937,000 (4)
Miles Wood $2,662,000 (4)
Anders Lee $2,599,000 (5)
Markus Nutivaara $2,596,000 (2)
Damon Severson $2,551,000 (1)
Adam Pelech $2,477,000 (3)
Boone Jenner $2,422,000 (3)
Dougie Hamilton $2,310,000 (2)
Kurtis MacDermid $2,132,000 (1)
Adam Fox $2,039,000 (4)
Tyson Jost $1,457,000 (4)
Total Pro Players20
Salary Commitment
Year 1 : $65,453,549
Year 2 : $47,804,553
Year 3 : $39,753,553
Year 4 : $25,831,553
Salary Average Commitment
Year 1 : $65,453,549
Year 2 : $47,804,553
Year 3 : $39,753,553
Year 4 : $25,831,553
Salary Cap with 1 Way Contract
Year 1 : $65,453,549
Year 2 : $47,804,553
Year 3 : $39,753,553
Year 4 : $25,831,553

Farm Players Salaries

Edward Wittchow $358,100 (4)
Kenny Agostino $346,400 (1)
Erik Condra $297,200 (2)
Eric Knodel $292,000 (4)
Vincent Arseneau $287,000 (4)
Jakub Skarek $250,650 (4)
Blake Pietila $249,600 (4)
Alexandre Fortin $237,700 (2)
Jordan Szwarz $227,200 (3)
Axel Jonsson-Fjallby $219,200 (1)
Eric Comrie $216,129 (1)
Dmitry Sokolov $206,600 (4)
Chris Wideman $205,800 (5)
Josh Healey $201,300 (3)
Adam Boqvist $196,100 (3)
Nick Caamano $180,800 (2)
Marcus Hogberg $180,550 (1)
Jake Bischoff $178,100 (3)
Marko Dano $177,900 (5)
Ryan Schmelzer $160,900 (4)
Thomas Schemitsch $153,600 (1)
Michael McCarron $145,900 (1)
Alexander True $136,000 (3)
Tobias Bjornfot $135,900 (3)
David Pope $116,700 (4)
Jesper Lindgren $113,900 (4)
Total Farm Players26
Salary Commitment
Year 1 : $5,471,228
Year 2 : $4,209,450
Year 3 : $3,493,750
Year 4 : $2,419,150
Salary Average Commitment
Year 1 : $5,471,228
Year 2 : $4,209,450
Year 3 : $3,493,750
Year 4 : $2,419,150

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $100 - 5,559 - 92.65%
Level 2: 5000 - $60 - 4,518 - 90.36%
Level 3: 2000 - $35 - 1,854 - 92.69%
Level 4: 4000 - $25 - 3,842 - 96.06%
Luxury : 1000 - $200 - 942 - 94.18%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %16,715 - 92.86%
Average Income per Game$1,252,635
Year to Date Revenue$5,010,539

Expense

Pro Players Total Salaries$62,247,259
Farm Players Total Salaries$5,484,585
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,732,550
Farm Year To Date Expenses$670,925
Pro Salary Cap To Date$6,678,900
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,589,582
Pro Remaining Season Days208
Pro Expenses Per Days$269,302
Pro Estimated Expenses$56,014,816
Farm Remaining Season Days198
Farm Expenses Per Days$26,837
Farm Estimated Expenses$5,313,726
Estimated Season Expenses$61,328,542
Estimated Season Salary Cap$62,247,348
Estimate Under Maximum Salary Cap of $99,000,000$36,752,652
Estimate Over Minimum Salary Cap of $0 $62,247,348
Current Bank Account$11,249,579
Projected Bank Account($7,489,381)

Pro Players Salaries

Cam Talbot $5,518,170 (2)
Lars Eller $4,312,000 (2)
Trevor Daley $4,178,000 (2)
Carter Rowney $3,887,000 (1)
Braden Holtby $3,840,089 (1)
Tomas Hertl $3,699,000 (4)
T.J. Oshie $3,571,000 (5)
Andy Greene $3,517,000 (2)
Jake Gardiner $3,497,000 (3)
Jakob Chychrun $2,938,000 (3)
Colton Parayko $2,641,000 (5)
Anthony Duclair $2,635,000 (4)
Rickard Rakell $2,620,000 (3)
Justin Williams $2,566,000 (3)
Vladislav Gavrikov $2,533,000 (3)
Matt Dumba $2,290,000 (3)
Vincent Trocheck $2,274,000 (4)
Martin Frk $2,067,000 (4)
Oskar Lindblom $1,913,000 (4)
Logan Brown $1,751,000 (2)
Total Pro Players20
Salary Commitment
Year 1 : $62,247,259
Year 2 : $54,520,170
Year 3 : $35,244,000
Year 4 : $18,800,000
Salary Average Commitment
Year 1 : $62,247,259
Year 2 : $54,520,170
Year 3 : $35,244,000
Year 4 : $18,800,000
Salary Cap with 1 Way Contract
Year 1 : $62,247,259
Year 2 : $54,520,170
Year 3 : $35,244,000
Year 4 : $18,800,000

Farm Players Salaries

Chris Conner $369,200 (3)
Cody Goloubef $349,900 (5)
Andreas Martinsen $319,100 (4)
Ben Street $298,200 (2)
Matiss Kivlenieks $292,535 (3)
Sam Montembeault $273,785 (1)
John Quenneville $255,100 (4)
Sammy Blais $250,800 (2)
Tyler Gaudet $242,600 (2)
Jesperi Kotkaniemi $228,900 (4)
Gabriel Carlsson $222,900 (3)
Austin Wagner $210,800 (2)
Martin Fehervary $210,100 (4)
Yegor Rykov $202,200 (2)
Daniel Sprong $192,500 (2)
Rem Pitlick $185,200 (4)
Josh Brook $184,600 (5)
Matt Tomkins $176,465 (2)
Shane Gersich $165,500 (2)
Derrick Pouliot $158,400 (3)
Chase Priskie $157,900 (5)
Kevin Davis $149,400 (4)
Oliver Kylington $136,700 (1)
Kole Lind $128,600 (5)
Deven Sideroff $123,200 (3)
Total Farm Players25
Salary Commitment
Year 1 : $5,484,585
Year 2 : $5,074,100
Year 3 : $3,335,035
Year 4 : $2,168,800
Salary Average Commitment
Year 1 : $5,484,585
Year 2 : $5,074,100
Year 3 : $3,335,035
Year 4 : $2,168,800

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,881 - 98.01%
Level 2: 5000 - $60 - 4,542 - 90.84%
Level 3: 2000 - $35 - 1,964 - 98.20%
Level 4: 4000 - $25 - 3,782 - 94.55%
Luxury : 1000 - $200 - 906 - 90.58%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %17,075 - 94.86%
Average Income per Game$1,279,211
Year to Date Revenue$5,116,845

Expense

Pro Players Total Salaries$62,974,410
Farm Players Total Salaries$5,241,755
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,810,550
Farm Year To Date Expenses$643,700
Pro Salary Cap To Date$6,756,900
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,493,182
Pro Remaining Season Days208
Pro Expenses Per Days$272,422
Pro Estimated Expenses$56,663,776
Farm Remaining Season Days198
Farm Expenses Per Days$25,748
Farm Estimated Expenses$5,098,104
Estimated Season Expenses$61,761,880
Estimated Season Salary Cap$62,974,308
Estimate Under Maximum Salary Cap of $99,000,000$36,025,692
Estimate Over Minimum Salary Cap of $0 $62,974,308
Current Bank Account$11,207,565
Projected Bank Account($7,061,133)

Pro Players Salaries

Marc-Andre Fleury $6,140,455 (1)
Jeff Petry $5,316,000 (1)
Paul Byron $4,977,000 (5)
Michal Kempny $4,850,000 (5)
Alex Biega $4,430,000 (4)
Patrice Bergeron $3,795,000 (4)
Aleksander Barkov $3,742,000 (2)
Jaccob Slavin $2,965,000 (2)
Andreas Athanasiou $2,865,000 (5)
Timo Meier $2,599,000 (5)
John Moore $2,573,000 (1)
Christian Dvorak $2,529,000 (2)
Ilya Mikheyev $2,453,000 (2)
Chris Driedger $2,305,955 (2)
Scott Harrington $2,110,000 (4)
Cody Ceci $2,104,000 (2)
Teddy Blueger $2,077,000 (3)
Warren Foegele $1,747,000 (4)
Pavel Zacha $1,698,000 (3)
Valeri Nichushkin $1,698,000 (2)
Total Pro Players20
Salary Commitment
Year 1 : $62,974,410
Year 2 : $48,944,955
Year 3 : $31,148,000
Year 4 : $27,373,000
Salary Average Commitment
Year 1 : $62,974,410
Year 2 : $48,944,955
Year 3 : $31,148,000
Year 4 : $27,373,000
Salary Cap with 1 Way Contract
Year 1 : $62,974,410
Year 2 : $48,944,955
Year 3 : $31,148,000
Year 4 : $27,373,000

Farm Players Salaries

Kasimir Kaskisuo $341,435 (3)
Jamie Devane $340,900 (3)
Jordan Nolan $292,500 (4)
Greg McKegg $290,500 (3)
Carter Bancks $247,100 (5)
Glenn Gawdin $242,100 (5)
Landon Bow $240,173 (3)
Otto Leskinen $237,600 (5)
Tyler Graovac $229,300 (4)
Kirill Ustimenko $219,847 (4)
Nick Ebert $205,200 (3)
Colton White $197,400 (1)
Griffen Molino $195,500 (4)
Dakota Mermis $190,600 (5)
Niko Mikkola $179,300 (3)
Brendan Leipsic $160,200 (2)
Nick DeSimone $155,600 (4)
Zach Senyshyn $155,500 (4)
Carl Grundstrom $151,800 (2)
Steven Santini $149,400 (5)
Kristian Vesalainen $148,300 (1)
Justin Kirkland $145,100 (1)
Kale Clague $142,200 (4)
Kirill Maksimov $137,200 (4)
Lukas Vejdemo $135,000 (4)
Parker MacKay $112,000 (3)
Total Farm Players26
Salary Commitment
Year 1 : $5,241,755
Year 2 : $4,750,955
Year 3 : $4,438,955
Year 4 : $2,729,447
Salary Average Commitment
Year 1 : $5,241,755
Year 2 : $4,750,955
Year 3 : $4,438,955
Year 4 : $2,729,447

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 5,460 - 91.00%
Level 2: 5000 - $60 - 4,748 - 94.96%
Level 3: 2000 - $35 - 1,817 - 90.85%
Level 4: 4000 - $25 - 3,680 - 91.99%
Luxury : 1000 - $200 - 970 - 96.95%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %16,674 - 92.63%
Average Income per Game$1,255,824
Year to Date Revenue$5,023,294

Expense

Pro Players Total Salaries$64,672,589
Farm Players Total Salaries$5,576,790
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,992,775
Farm Year To Date Expenses$681,250
Pro Salary Cap To Date$6,939,125
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,697,999
Pro Remaining Season Days208
Pro Expenses Per Days$279,711
Pro Estimated Expenses$58,179,888
Farm Remaining Season Days198
Farm Expenses Per Days$27,250
Farm Estimated Expenses$5,395,500
Estimated Season Expenses$63,575,388
Estimated Season Salary Cap$64,672,645
Estimate Under Maximum Salary Cap of $99,000,000$34,327,355
Estimate Over Minimum Salary Cap of $0 $64,672,645
Current Bank Account$12,062,359
Projected Bank Account($8,815,030)

Pro Players Salaries

Philipp Grubauer $6,123,909 (4)
Carter Hutton $5,787,680 (2)
Nick Bonino $4,270,000 (4)
Johan Larsson $4,196,000 (2)
Riley Sheahan $4,152,000 (3)
Braydon Coburn $4,102,000 (2)
Micheal Ferland $3,770,000 (4)
Zack Kassian $3,678,000 (1)
Christopher Tanev $3,600,000 (2)
Mitchell Marner $3,490,000 (2)
Artemi Panarin $2,830,000 (5)
Dmitry Orlov $2,805,000 (4)
Ben Chiarot $2,799,000 (3)
Colton Sissons $2,486,000 (3)
Bo Horvat $2,122,000 (3)
Vince Dunn $1,987,000 (3)
Nick Paul $1,897,000 (4)
Libor Hajek $1,622,000 (2)
Jack Roslovic $1,510,000 (4)
Justin Bailey $1,445,000 (3)
Total Pro Players20
Salary Commitment
Year 1 : $64,672,589
Year 2 : $60,994,589
Year 3 : $38,196,909
Year 4 : $23,205,909
Salary Average Commitment
Year 1 : $64,672,589
Year 2 : $60,994,589
Year 3 : $38,196,909
Year 4 : $23,205,909
Salary Cap with 1 Way Contract
Year 1 : $64,672,589
Year 2 : $60,994,589
Year 3 : $38,196,909
Year 4 : $23,205,909

Farm Players Salaries

Michael Mersch $367,600 (1)
Ilya Samsonov $328,438 (4)
Jake Oettinger $309,311 (4)
Kevin Czuczman $272,800 (3)
Sam Steel $256,500 (2)
Colin Markison $252,400 (2)
Griffen Outhouse $229,666 (4)
Colin Blackwell $217,000 (2)
Cam Dineen $215,100 (1)
Ben Gleason $209,000 (2)
Skyler McKenzie $208,200 (5)
Nathan Bastian $205,900 (3)
Otto Koivula $204,400 (4)
Lawrence Pilut $200,800 (1)
Ryan Haggerty $200,600 (3)
Evan Weinger $191,800 (1)
Veini Vehvilainen $191,375 (1)
Vitaly Abramov $178,900 (5)
Chaz Reddekopp $172,800 (2)
Kelly Klima $169,400 (5)
Victor Mete $162,700 (3)
Jakub Zboril $160,700 (2)
Brogan Rafferty $139,700 (3)
Anthony Angello $137,700 (4)
Gustav Forsling $134,800 (3)
Turner Ottenbreit $133,300 (5)
Eric Robinson $125,900 (5)
Total Farm Players27
Salary Commitment
Year 1 : $5,576,790
Year 2 : $4,410,115
Year 3 : $3,141,715
Year 4 : $2,025,215
Salary Average Commitment
Year 1 : $5,576,790
Year 2 : $4,410,115
Year 3 : $3,141,715
Year 4 : $2,025,215

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,622 - 93.70%
Level 2: 5000 - $60 - 4,402 - 88.03%
Level 3: 2000 - $35 - 1,911 - 95.54%
Level 4: 4000 - $25 - 3,773 - 94.31%
Luxury : 1000 - $200 - 931 - 93.10%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %16,638 - 92.43%
Average Income per Game$1,248,084
Year to Date Revenue$4,992,334

Expense

Pro Players Total Salaries$58,447,700
Farm Players Total Salaries$5,641,230
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,324,850
Farm Year To Date Expenses$688,475
Pro Salary Cap To Date$6,271,200
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,434,839
Pro Remaining Season Days208
Pro Expenses Per Days$252,994
Pro Estimated Expenses$52,622,752
Farm Remaining Season Days198
Farm Expenses Per Days$27,539
Farm Estimated Expenses$5,452,722
Estimated Season Expenses$58,075,474
Estimated Season Salary Cap$58,447,584
Estimate Under Maximum Salary Cap of $99,000,000$40,552,416
Estimate Over Minimum Salary Cap of $0 $58,447,584
Current Bank Account$12,632,804
Projected Bank Account($3,007,831)

Pro Players Salaries

Tuukka Rask $5,320,426 (3)
Louis Domingue $4,422,274 (2)
Justin Braun $4,268,000 (3)
Tyson Barrie $3,776,000 (4)
Morgan Rielly $3,576,000 (1)
Jacob Trouba $3,542,000 (5)
Viktor Arvidsson $3,445,000 (1)
Casey Cizikas $3,217,000 (4)
Zach Parise $2,934,000 (5)
Carl Hagelin $2,906,000 (1)
Blake Comeau $2,417,000 (3)
Shayne Gostisbehere $2,381,000 (5)
Mika Zibanejad $2,334,000 (3)
Thomas Chabot $2,259,000 (4)
Nathan MacKinnon $2,254,000 (3)
Connor Brown $2,165,000 (3)
Lucas Wallmark $2,115,000 (3)
Brett Howden $2,068,000 (5)
Ryan Hartman $1,560,000 (3)
Mike Reilly $1,488,000 (1)
Total Pro Players20
Salary Commitment
Year 1 : $58,447,700
Year 2 : $47,032,700
Year 3 : $42,610,426
Year 4 : $20,177,000
Salary Average Commitment
Year 1 : $58,447,700
Year 2 : $47,032,700
Year 3 : $42,610,426
Year 4 : $20,177,000
Salary Cap with 1 Way Contract
Year 1 : $58,447,700
Year 2 : $47,032,700
Year 3 : $42,610,426
Year 4 : $20,177,000

Farm Players Salaries

Mario Kempe $375,500 (3)
Jon Gillies $287,807 (4)
Michael Sgarbossa $254,900 (4)
Ville Husso $253,309 (5)
Ashton Sautner $241,700 (3)
Lucas Elvenes $239,700 (5)
Sean Day $238,700 (3)
Evan Cormier $233,715 (4)
Roland McKeown $227,600 (5)
Emil Bemstrom $222,400 (3)
Gustav Olofsson $220,300 (3)
Brad Malone $219,000 (3)
Austin Czarnik $216,200 (4)
Janne Kuokkanen $209,400 (2)
Nolan Valleau $198,000 (3)
Michael Joly $197,300 (2)
Dryden Hunt $194,400 (2)
Cal Foote $193,500 (3)
Lukas Craggs $185,800 (5)
Jack Kopacka $173,700 (5)
Peter Cehlarik $162,400 (4)
Jarid Lukosevicius $161,300 (3)
Bobby Nardella $160,700 (3)
Daniel Audette $159,600 (3)
Joey Anderson $147,700 (4)
Calle Rosen $141,200 (1)
Maxwell Willman $125,400 (2)
Total Farm Players27
Salary Commitment
Year 1 : $5,641,231
Year 2 : $5,500,031
Year 3 : $4,773,531
Year 4 : $2,382,831
Salary Average Commitment
Year 1 : $5,641,231
Year 2 : $5,500,031
Year 3 : $4,773,531
Year 4 : $2,382,831

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,842 - 97.37%
Level 2: 5000 - $60 - 4,651 - 93.02%
Level 3: 2000 - $35 - 1,930 - 96.48%
Level 4: 4000 - $25 - 3,959 - 98.98%
Luxury : 1000 - $200 - 948 - 94.83%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %17,330 - 96.28%
Average Income per Game$1,292,998
Year to Date Revenue$5,171,990

Expense

Pro Players Total Salaries$72,149,346
Farm Players Total Salaries$5,617,955
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,795,000
Farm Year To Date Expenses$685,875
Pro Salary Cap To Date$7,741,350
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,961,915
Pro Remaining Season Days208
Pro Expenses Per Days$311,800
Pro Estimated Expenses$64,854,400
Farm Remaining Season Days198
Farm Expenses Per Days$27,435
Farm Estimated Expenses$5,432,130
Estimated Season Expenses$70,286,530
Estimated Season Salary Cap$72,149,382
Estimate Under Maximum Salary Cap of $99,000,000$26,850,618
Estimate Over Minimum Salary Cap of $0 $72,149,382
Current Bank Account$11,364,250
Projected Bank Account($14,960,365)

Pro Players Salaries

Craig Anderson $7,097,264 (2)
Drew Doughty $5,128,000 (4)
Mike Hoffman $4,788,000 (5)
Cody Eakin $4,689,000 (3)
Kyle Okposo $4,375,000 (3)
Korbinian Holzer $4,260,000 (4)
Ryan O'Reilly $4,134,000 (2)
Andrew Cogliano $4,095,000 (4)
Elvis Merzlikins $3,820,082 (4)
Carl Gunnarsson $3,819,000 (2)
Tom Kuhnhackl $3,775,000 (5)
Jonathan Toews $3,520,000 (4)
Josh Manson $3,474,000 (2)
Jesper Bratt $2,606,000 (2)
Andrew Copp $2,529,000 (4)
Josh Brown $2,366,000 (3)
Robert Hagg $2,222,000 (2)
Kasperi Kapanen $1,913,000 (3)
Nick Cousins $1,896,000 (2)
Victor Olofsson $1,643,000 (1)
Total Pro Players20
Salary Commitment
Year 1 : $72,149,346
Year 2 : $70,506,346
Year 3 : $45,258,082
Year 4 : $31,915,082
Salary Average Commitment
Year 1 : $72,149,346
Year 2 : $70,506,346
Year 3 : $45,258,082
Year 4 : $31,915,082
Salary Cap with 1 Way Contract
Year 1 : $72,149,346
Year 2 : $70,506,346
Year 3 : $45,258,082
Year 4 : $31,915,082

Farm Players Salaries

Michael Prapavessis $332,900 (3)
Maxime Lagace $302,325 (3)
Karl Alzner $291,100 (4)
Brett Sutter $290,600 (5)
Matthew Ford $279,200 (5)
Martin Ouellette $272,226 (3)
Ukko-Pekka Luukkonen $268,401 (3)
Josh Jacobs $243,200 (1)
Johnathan Kovacevic $240,700 (2)
Noah Juulsen $226,500 (2)
Jake Evans $221,100 (5)
Erik Brannstrom $217,000 (5)
Tyler Sikura $204,000 (2)
Ryan Stanton $194,300 (2)
Tomas Jurco $193,900 (2)
Philippe Desrosiers $193,203 (4)
Kyle Capobianco $178,600 (4)
Brett Seney $178,200 (2)
William Carrier $171,400 (2)
JC Lipon $163,500 (3)
Connor Bunnaman $155,600 (1)
Hunter Shinkaruk $140,300 (4)
Robert Lantosi $135,100 (3)
Brayden Pachal $134,300 (5)
Cavan Fitzgerald $134,100 (1)
Nick Henry $131,400 (4)
Brandon Gignac $124,800 (2)
Total Farm Players27
Salary Commitment
Year 1 : $5,617,955
Year 2 : $5,085,055
Year 3 : $3,551,255
Year 4 : $2,076,803
Salary Average Commitment
Year 1 : $5,617,955
Year 2 : $5,085,055
Year 3 : $3,551,255
Year 4 : $2,076,803

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5,661 - 94.35%
Level 2: 5000 - $60 - 4,625 - 92.50%
Level 3: 2000 - $35 - 1,894 - 94.68%
Level 4: 4000 - $25 - 3,899 - 97.48%
Luxury : 1000 - $200 - 955 - 95.53%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %17,034 - 94.63%
Average Income per Game$1,274,523
Year to Date Revenue$5,098,091

Expense

Pro Players Total Salaries$57,376,748
Farm Players Total Salaries$6,544,386
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,209,950
Farm Year To Date Expenses$789,725
Pro Salary Cap To Date$6,156,300
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,333,774
Pro Remaining Season Days208
Pro Expenses Per Days$248,398
Pro Estimated Expenses$51,666,784
Farm Remaining Season Days198
Farm Expenses Per Days$31,589
Farm Estimated Expenses$6,254,622
Estimated Season Expenses$57,921,406
Estimated Season Salary Cap$57,376,716
Estimate Under Maximum Salary Cap of $99,000,000$41,623,284
Estimate Over Minimum Salary Cap of $0 $57,376,716
Current Bank Account$11,575,726
Projected Bank Account($3,011,906)

Pro Players Salaries

Matt Murray $4,412,963 (5)
Nate Thompson $3,945,000 (4)
James Neal $3,758,000 (5)
Garnet Hathaway $3,469,000 (4)
Logan Couture $3,420,000 (3)
Linus Ullmark $3,346,785 (1)
Alec Martinez $3,200,000 (2)
Connor Murphy $3,157,000 (4)
Alex Galchenyuk $2,938,000 (4)
Brendan Gallagher $2,882,000 (2)
Zemgus Girgensons $2,680,000 (3)
Jake Guentzel $2,540,000 (4)
Marcus Pettersson $2,500,000 (3)
Tyler Pitlick $2,414,000 (4)
Logan Stanley $2,394,000 (3)
Mirco Mueller $2,375,000 (1)
Michael Raffl $2,226,000 (1)
Matt Luff $2,162,000 (4)
Nico Hischier $1,867,000 (3)
Olli Maatta $1,690,000 (1)
Total Pro Players20
Salary Commitment
Year 1 : $57,376,748
Year 2 : $47,738,963
Year 3 : $41,656,963
Year 4 : $28,795,963
Salary Average Commitment
Year 1 : $57,376,748
Year 2 : $47,738,963
Year 3 : $41,656,963
Year 4 : $28,795,963
Salary Cap with 1 Way Contract
Year 1 : $57,376,748
Year 2 : $47,738,963
Year 3 : $41,656,963
Year 4 : $28,795,963

Farm Players Salaries

Cory Schneider $426,775 (5)
Malcolm Subban $374,409 (3)
Brad Hunt $344,900 (4)
Victor Rask $323,000 (2)
Joel Hanley $294,800 (4)
Ryan Lindgren $264,400 (2)
Aleksi Saarela $255,500 (2)
Zach Whitecloud $249,400 (4)
Morgan Frost $248,500 (4)
Mason Appleton $246,800 (1)
Mason Marchment $228,800 (1)
Nicolas Beaudin $223,000 (3)
Callum Booth $216,159 (1)
Kevin Roy $214,200 (3)
Jacob Pritchard $213,300 (2)
Tommy Novak $210,900 (2)
Jayce Hawryluk $202,500 (1)
Dalton Smith $199,800 (4)
Nicholas Merkley $197,900 (5)
Dylan Wells $191,545 (2)
Vinni Lettieri $179,200 (1)
Valentin Zykov $177,200 (4)
Jeremy Lauzon $176,700 (2)
Ben Thomas $166,500 (4)
Trey Fix-Wolansky $164,100 (4)
Rasmus Sandin $160,500 (2)
Jordan Schmaltz $153,400 (3)
Maxime Fortier $123,400 (4)
Jeff Taylor $116,800 (5)
Total Farm Players29
Salary Commitment
Year 1 : $6,544,388
Year 2 : $5,470,928
Year 3 : $3,675,084
Year 4 : $2,710,075
Salary Average Commitment
Year 1 : $6,544,388
Year 2 : $5,470,928
Year 3 : $3,675,084
Year 4 : $2,710,075

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,606 - 93.43%
Level 2: 5000 - $60 - 4,714 - 94.28%
Level 3: 2000 - $35 - 1,941 - 97.04%
Level 4: 4000 - $25 - 3,732 - 93.30%
Luxury : 1000 - $200 - 935 - 93.50%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %16,927 - 94.04%
Average Income per Game$1,269,189
Year to Date Revenue$5,076,756

Expense

Pro Players Total Salaries$67,437,825
Farm Players Total Salaries$6,154,683
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,289,475
Farm Year To Date Expenses$746,050
Pro Salary Cap To Date$7,235,825
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,152,426
Pro Remaining Season Days208
Pro Expenses Per Days$291,579
Pro Estimated Expenses$60,648,432
Farm Remaining Season Days198
Farm Expenses Per Days$29,842
Farm Estimated Expenses$5,908,716
Estimated Season Expenses$66,557,148
Estimated Season Salary Cap$67,437,889
Estimate Under Maximum Salary Cap of $99,000,000$31,562,111
Estimate Over Minimum Salary Cap of $0 $67,437,889
Current Bank Account$11,668,536
Projected Bank Account($11,736,186)

Pro Players Salaries

Carey Price $7,099,208 (3)
Patrick Kane $5,384,000 (3)
TJ Brodie $4,453,000 (4)
Brock Nelson $4,407,000 (4)
Pierre-Edouard Bellemare $4,020,000 (3)
Matt Niskanen $3,949,000 (3)
Zack Smith $3,938,000 (3)
Mikko Koivu $3,650,000 (1)
David Krejci $3,150,000 (5)
Aaron Dell $3,131,617 (2)
Brandon Saad $3,058,000 (3)
Brett Pesce $2,859,000 (5)
Shea Theodore $2,796,000 (4)
Troy Brouwer $2,604,000 (3)
Anthony Bitetto $2,549,000 (4)
Marco Scandella $2,469,000 (3)
Mikko Rantanen $2,010,000 (2)
Andre Burakovsky $2,001,000 (2)
Mario Ferraro $1,997,000 (2)
Jordan Greenway $1,913,000 (2)
Total Pro Players20
Salary Commitment
Year 1 : $67,437,825
Year 2 : $63,787,825
Year 3 : $52,735,208
Year 4 : $20,214,000
Salary Average Commitment
Year 1 : $67,437,825
Year 2 : $63,787,825
Year 3 : $52,735,208
Year 4 : $20,214,000
Salary Cap with 1 Way Contract
Year 1 : $67,437,825
Year 2 : $63,787,825
Year 3 : $52,735,208
Year 4 : $20,214,000

Farm Players Salaries

Christopher Gibson $395,344 (3)
Cole Schneider $389,300 (2)
Brandon Pirri $367,400 (4)
Logan Roe $328,500 (4)
Eric Tangradi $283,700 (1)
Dereck Baribeau $272,259 (3)
Grant Hutton $256,700 (3)
Tim Heed $254,400 (3)
Alex Belzile $252,600 (3)
Brett Lernout $248,900 (2)
Byron Froese $243,400 (3)
Buddy Robinson $241,500 (2)
Matthew Phillips $233,300 (2)
Daniel Walcott $225,000 (4)
Riley Tufte $215,700 (3)
Casey Fitzgerald $213,200 (3)
Zack MacEwen $211,100 (3)
Eetu Tuulola $207,900 (4)
Phil Varone $205,900 (2)
Brandon Manning $198,100 (2)
Sebastien Aho $179,500 (2)
Michael Dipietro $173,180 (1)
Dennis Cholowski $148,200 (4)
Ryan Fitzgerald $147,300 (2)
Emil Djuse $134,900 (4)
Samuel Kurker $127,400 (5)
Total Farm Players26
Salary Commitment
Year 1 : $6,154,683
Year 2 : $5,697,803
Year 3 : $3,854,003
Year 4 : $1,539,300
Salary Average Commitment
Year 1 : $6,154,683
Year 2 : $5,697,803
Year 3 : $3,854,003
Year 4 : $1,539,300

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5,765 - 96.08%
Level 2: 5000 - $60 - 4,781 - 95.63%
Level 3: 2000 - $35 - 1,817 - 90.84%
Level 4: 4000 - $25 - 3,986 - 99.66%
Luxury : 1000 - $200 - 934 - 93.40%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %17,283 - 96.02%
Average Income per Game$1,290,994
Year to Date Revenue$5,163,974

Expense

Pro Players Total Salaries$68,715,407
Farm Players Total Salaries$5,759,555
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,426,550
Farm Year To Date Expenses$701,750
Pro Salary Cap To Date$7,372,900
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,893,779
Pro Remaining Season Days208
Pro Expenses Per Days$297,062
Pro Estimated Expenses$61,788,896
Farm Remaining Season Days198
Farm Expenses Per Days$28,070
Farm Estimated Expenses$5,557,860
Estimated Season Expenses$67,346,756
Estimated Season Salary Cap$68,715,428
Estimate Under Maximum Salary Cap of $99,000,000$30,284,572
Estimate Over Minimum Salary Cap of $0 $68,715,428
Current Bank Account$10,499,764
Projected Bank Account($12,953,213)

Pro Players Salaries

Petr Mrazek $6,284,578 (3)
Alex Pietrangelo $5,149,000 (4)
Adam Henrique $4,922,000 (2)
Ron Hainsey $4,387,000 (5)
Marc-Edouard Vlasic $4,115,000 (2)
Dustin Brown $3,795,000 (3)
James Reimer $3,733,829 (2)
Nick Bjugstad $3,678,000 (3)
Nathan Beaulieu $3,502,000 (2)
Leo Komarov $3,502,000 (2)
Matt Calvert $3,293,000 (5)
Justin Holl $3,221,000 (1)
John Tavares $3,022,000 (4)
Noel Acciari $2,828,000 (4)
Matthew Tkachuk $2,728,000 (4)
Martin Marincin $2,355,000 (3)
Ethan Bear $2,301,000 (1)
Owen Tippett $2,211,000 (1)
Josh Leivo $2,076,000 (1)
Nick Schmaltz $1,612,000 (2)
Total Pro Players20
Salary Commitment
Year 1 : $68,715,407
Year 2 : $58,906,407
Year 3 : $37,519,578
Year 4 : $21,407,000
Salary Average Commitment
Year 1 : $68,715,407
Year 2 : $58,906,407
Year 3 : $37,519,578
Year 4 : $21,407,000
Salary Cap with 1 Way Contract
Year 1 : $68,715,407
Year 2 : $58,906,407
Year 3 : $37,519,578
Year 4 : $21,407,000

Farm Players Salaries

Connor Ingram $309,512 (3)
Joakim Nygard $305,200 (2)
Antoine Bibeau $286,270 (1)
Fredrik Claesson $278,200 (4)
Paul Thompson $274,700 (3)
Scott Sabourin $264,500 (3)
Adam Clendening $246,400 (4)
Christian Jaros $244,800 (2)
Andy Andreoff $229,400 (3)
Givani Smith $228,900 (5)
Michael McLeod $225,800 (4)
Charles Hudon $213,600 (5)
Filip Gustavsson $189,973 (3)
David Kampf $186,600 (4)
Kristians Rubins $185,900 (5)
Nikolai Prokhorkin $184,500 (1)
Jake Massie $183,500 (2)
Lane Pederson $178,200 (2)
Brandon Baddock $177,400 (4)
Carter Verhaeghe $170,600 (3)
John Gilmour $170,400 (4)
Ville Heinola $165,800 (5)
Dylan Gambrell $165,000 (4)
Alexandre Carrier $162,600 (3)
Blake Hillman $139,900 (1)
C.J. Smith $135,700 (4)
Gabriel Vilardi $131,000 (4)
Kiefer Sherwood $125,200 (5)
Total Farm Players28
Salary Commitment
Year 1 : $5,759,555
Year 2 : $5,148,885
Year 3 : $4,237,185
Year 4 : $2,635,900
Salary Average Commitment
Year 1 : $5,759,555
Year 2 : $5,148,885
Year 3 : $4,237,185
Year 4 : $2,635,900

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 5,820 - 97.00%
Level 2: 5000 - $60 - 4,823 - 96.47%
Level 3: 2000 - $35 - 1,981 - 99.03%
Level 4: 4000 - $25 - 3,598 - 89.96%
Luxury : 1000 - $200 - 881 - 88.05%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %17,103 - 95.02%
Average Income per Game$1,282,290
Year to Date Revenue$5,129,160

Expense

Pro Players Total Salaries$61,121,501
Farm Players Total Salaries$6,805,922
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,611,750
Farm Year To Date Expenses$819,050
Pro Salary Cap To Date$6,558,100
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,597,860
Pro Remaining Season Days208
Pro Expenses Per Days$264,470
Pro Estimated Expenses$55,009,760
Farm Remaining Season Days198
Farm Expenses Per Days$32,762
Farm Estimated Expenses$6,486,876
Estimated Season Expenses$61,496,636
Estimated Season Salary Cap$61,121,492
Estimate Under Maximum Salary Cap of $99,000,000$37,878,508
Estimate Over Minimum Salary Cap of $0 $61,121,492
Current Bank Account$12,370,970
Projected Bank Account($5,527,806)

Pro Players Salaries

Jaroslav Halak $6,217,190 (1)
Joe Thornton $4,195,000 (2)
Zach Redmond $4,159,000 (4)
Anders Nilsson $4,024,311 (3)
Zach Hyman $3,842,000 (1)
Jon Merrill $3,524,000 (2)
Blake Coleman $3,359,000 (1)
Miro Heiskanen $3,177,000 (2)
Jimmy Vesey $2,997,000 (5)
Conor Garland $2,986,000 (5)
Tony DeAngelo $2,955,000 (4)
Travis Hamonic $2,913,000 (1)
Cale Makar $2,382,000 (2)
Justin Abdelkader $2,314,000 (4)
Jan Rutta $2,313,000 (3)
Ryan Reaves $2,221,000 (2)
Elias Pettersson $2,051,000 (5)
Colin White $1,942,000 (2)
Tyler Motte $1,790,000 (2)
Alex Tuch $1,760,000 (3)
Total Pro Players20
Salary Commitment
Year 1 : $61,121,501
Year 2 : $44,790,311
Year 3 : $25,559,311
Year 4 : $17,462,000
Salary Average Commitment
Year 1 : $61,121,501
Year 2 : $44,790,311
Year 3 : $25,559,311
Year 4 : $17,462,000
Salary Cap with 1 Way Contract
Year 1 : $61,121,501
Year 2 : $44,790,311
Year 3 : $25,559,311
Year 4 : $17,462,000

Farm Players Salaries

Pheonix Copley $475,261 (4)
Jordan Weal $401,300 (1)
Sam Carrick $389,500 (2)
Kevin Poulin $371,708 (3)
Adin Hill $345,653 (3)
Matt Bartkowski $338,300 (1)
Scott Wilson $334,100 (2)
Maxim Lamarche $334,000 (4)
Paul LaDue $273,300 (5)
Matt Puempel $249,100 (1)
Liam O'Brien $243,800 (2)
Anton Lindholm $230,000 (1)
Tyrell Goulbourne $227,100 (5)
Brent Pedersen $221,000 (4)
Michael Kim $214,200 (3)
Sam Anas $198,800 (3)
Antti Suomela $198,300 (3)
Dan Renouf $186,100 (2)
Dominic Toninato $185,800 (4)
Johan Sodergran $179,200 (5)
Bryan Moore $173,400 (2)
Brandon Duhaime $168,600 (4)
Luke Johnson $163,700 (1)
Guillaume Brisebois $154,700 (2)
Stefan Leblanc $142,500 (5)
Sami Niku $139,600 (3)
Joel Kiviranta $139,300 (3)
Jack Rodewald $127,600 (2)
Total Farm Players28
Salary Commitment
Year 1 : $6,805,922
Year 2 : $5,423,522
Year 3 : $3,814,322
Year 4 : $2,206,761
Salary Average Commitment
Year 1 : $6,805,922
Year 2 : $5,423,522
Year 3 : $3,814,322
Year 4 : $2,206,761

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $100 - 5,580 - 93.00%
Level 2: 5000 - $60 - 4,780 - 95.60%
Level 3: 2000 - $35 - 1,865 - 93.23%
Level 4: 4000 - $25 - 3,815 - 95.39%
Luxury : 1000 - $200 - 917 - 91.74%
Total Capacity :18000

Income

Home Games Left33
Average Attendance - %16,957 - 94.21%
Average Income per Game$1,245,942
Year to Date Revenue$6,229,709

Expense

Pro Players Total Salaries$63,633,330
Farm Players Total Salaries$5,679,825
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,881,250
Farm Year To Date Expenses$692,800
Pro Salary Cap To Date$6,827,600
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,116,079
Pro Remaining Season Days208
Pro Expenses Per Days$275,250
Pro Estimated Expenses$57,252,000
Farm Remaining Season Days198
Farm Expenses Per Days$27,712
Farm Estimated Expenses$5,486,976
Estimated Season Expenses$62,738,976
Estimated Season Salary Cap$63,633,232
Estimate Under Maximum Salary Cap of $99,000,000$35,366,768
Estimate Over Minimum Salary Cap of $0 $63,633,232
Current Bank Account$12,219,559
Projected Bank Account($9,403,338)

Pro Players Salaries

John Carlson $4,654,000 (3)
Ryan Dzingel $4,470,000 (3)
Henrik Lundqvist $4,434,116 (2)
Nikita Gusev $4,335,000 (5)
Ondrej Palat $4,141,000 (1)
Brad Richardson $3,784,000 (3)
Mackenzie Blackwood $3,724,214 (3)
Michael Del Zotto $3,533,000 (4)
Brayden McNabb $3,533,000 (3)
Charlie Coyle $3,523,000 (2)
Andrei Svechnikov $3,249,000 (4)
Sami Vatanen $3,155,000 (5)
Bobby Ryan $2,579,000 (3)
Ilya Lyubushkin $2,531,000 (1)
Matt Roy $2,358,000 (1)
J.T. Miller $2,226,000 (4)
Dominik Simon $2,132,000 (5)
Devin Shore $2,097,000 (2)
Nick Ritchie $1,593,000 (5)
Julien Gauthier $1,582,000 (4)
Total Pro Players20
Salary Commitment
Year 1 : $63,633,330
Year 2 : $54,603,330
Year 3 : $44,549,214
Year 4 : $21,805,000
Salary Average Commitment
Year 1 : $63,633,330
Year 2 : $54,603,330
Year 3 : $44,549,214
Year 4 : $21,805,000
Salary Cap with 1 Way Contract
Year 1 : $63,633,330
Year 2 : $54,603,330
Year 3 : $44,549,214
Year 4 : $21,805,000

Farm Players Salaries

Kevin Gravel $368,400 (3)
Erik Burgdoerfer $342,900 (1)
Zac Rinaldo $332,600 (2)
Ryan Bednard $302,211 (5)
Matt Read $297,700 (2)
Anthony Stolarz $282,024 (5)
Josiah Didier $252,400 (2)
Filip Larsson $243,698 (3)
Jacob Larsson $242,000 (2)
Joseph LaBate $236,900 (5)
Jake Kielly $235,093 (3)
Maksim Sushko $222,400 (2)
Steve Bernier $216,500 (3)
Markus Granlund $214,000 (2)
Keaton Middleton $211,600 (3)
Brendan Guhle $191,600 (3)
Mac Hollowell $178,600 (3)
Jakob Lilja $168,800 (2)
Danick Martel $166,300 (3)
Pierre Engvall $161,600 (5)
Jeremy Groleau $159,100 (3)
Evgeny Svechnikov $147,900 (4)
Patrick Sieloff $131,200 (1)
Dyson Stevenson $129,200 (5)
Jakob Stukel $127,600 (2)
Jalen Chatfield $117,500 (1)
Total Farm Players26
Salary Commitment
Year 1 : $5,679,826
Year 2 : $5,088,226
Year 3 : $3,230,726
Year 4 : $1,259,835
Salary Average Commitment
Year 1 : $5,679,826
Year 2 : $5,088,226
Year 3 : $3,230,726
Year 4 : $1,259,835

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,712 - 95.20%
Level 2: 5000 - $60 - 4,809 - 96.17%
Level 3: 2000 - $35 - 1,918 - 95.91%
Level 4: 4000 - $25 - 3,749 - 93.71%
Luxury : 1000 - $200 - 946 - 94.60%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %17,133 - 95.18%
Average Income per Game$1,283,936
Year to Date Revenue$5,135,743

Expense

Pro Players Total Salaries$64,272,261
Farm Players Total Salaries$6,129,006
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,949,825
Farm Year To Date Expenses$743,150
Pro Salary Cap To Date$6,896,175
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,653,816
Pro Remaining Season Days208
Pro Expenses Per Days$277,993
Pro Estimated Expenses$57,822,544
Farm Remaining Season Days198
Farm Expenses Per Days$29,726
Farm Estimated Expenses$5,885,748
Estimated Season Expenses$63,708,292
Estimated Season Salary Cap$64,272,351
Estimate Under Maximum Salary Cap of $99,000,000$34,727,649
Estimate Over Minimum Salary Cap of $0 $64,272,351
Current Bank Account$12,084,458
Projected Bank Account($7,970,018)

Pro Players Salaries

Anton Khudobin $6,411,511 (1)
Jake Allen $5,445,750 (2)
Brenden Dillon $4,910,000 (1)
Mats Zuccarello $4,618,000 (2)
Roman Polak $3,802,000 (4)
Jason Spezza $3,640,000 (1)
Michael Stone $3,319,000 (5)
Frank Vatrano $3,031,000 (3)
Zach Werenski $3,022,000 (4)
Kyle Connor $2,985,000 (5)
Troy Stecher $2,726,000 (1)
Auston Matthews $2,719,000 (1)
Cal Clutterbuck $2,709,000 (3)
Kailer Yamamoto $2,543,000 (4)
Oskar Sundqvist $2,451,000 (1)
Michael Grabner $2,390,000 (2)
Erik Haula $2,192,000 (3)
Brayden Point $1,955,000 (4)
Kevin Rooney $1,706,000 (2)
Travis Sanheim $1,697,000 (4)
Total Pro Players20
Salary Commitment
Year 1 : $64,272,261
Year 2 : $41,414,750
Year 3 : $27,255,000
Year 4 : $19,323,000
Salary Average Commitment
Year 1 : $64,272,261
Year 2 : $41,414,750
Year 3 : $27,255,000
Year 4 : $19,323,000
Salary Cap with 1 Way Contract
Year 1 : $64,272,261
Year 2 : $41,414,750
Year 3 : $27,255,000
Year 4 : $19,323,000

Farm Players Salaries

Sean Bonar $375,413 (2)
Conor Sheary $365,700 (1)
Sam Gagner $322,200 (3)
Nate Prosser $319,900 (5)
Jonathan Ericsson $315,900 (5)
Carter Camper $303,100 (1)
Matt Donovan $301,200 (4)
Richard Bachman $257,893 (3)
Thatcher Demko $253,157 (4)
Zachary Fucale $242,943 (2)
Simon Benoit $232,600 (5)
Rodrigo Abols $230,000 (3)
Riley Barber $220,800 (3)
Josh Wesley $200,600 (1)
Cooper Marody $191,200 (2)
Austin Strand $181,400 (2)
Scott Moldenhauer $168,100 (2)
Reece Willcox $163,000 (4)
Paul Bittner $161,400 (3)
Frank Corrado $153,600 (4)
Miikka Salomaki $144,900 (5)
Boris Katchouk $141,000 (2)
Nick Schilkey $136,000 (4)
Thomas Gregoire $131,000 (3)
Laurent Dauphin $130,800 (5)
Nick Baptiste $127,400 (3)
Michael Carcone $124,400 (2)
Jacob Doty $117,400 (4)
Ryan Dmowski $116,000 (2)
Total Farm Players29
Salary Commitment
Year 1 : $6,129,006
Year 2 : $5,259,606
Year 3 : $3,719,150
Year 4 : $2,268,457
Salary Average Commitment
Year 1 : $6,129,006
Year 2 : $5,259,606
Year 3 : $3,719,150
Year 4 : $2,268,457

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,742 - 95.70%
Level 2: 5000 - $60 - 4,760 - 95.19%
Level 3: 2000 - $35 - 1,870 - 93.49%
Level 4: 4000 - $25 - 3,837 - 95.93%
Luxury : 1000 - $200 - 967 - 96.70%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %17,175 - 95.42%
Average Income per Game$1,288,474
Year to Date Revenue$5,153,896

Expense

Pro Players Total Salaries$65,980,977
Farm Players Total Salaries$5,392,754
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,133,150
Farm Year To Date Expenses$660,625
Pro Salary Cap To Date$7,079,500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,808,116
Pro Remaining Season Days208
Pro Expenses Per Days$285,326
Pro Estimated Expenses$59,347,808
Farm Remaining Season Days198
Farm Expenses Per Days$26,425
Farm Estimated Expenses$5,232,150
Estimated Season Expenses$64,579,958
Estimated Season Salary Cap$65,980,940
Estimate Under Maximum Salary Cap of $99,000,000$33,019,060
Estimate Over Minimum Salary Cap of $0 $65,980,940
Current Bank Account$12,060,611
Projected Bank Account($8,711,231)

Pro Players Salaries

Alex Ovechkin $4,950,000 (2)
Robin Lehner $4,595,558 (5)
Derek Grant $4,447,000 (1)
Anze Kopitar $4,327,000 (4)
Chris Wagner $4,295,000 (2)
Keith Yandle $4,271,000 (3)
Paul Stastny $3,919,000 (2)
Sean Kuraly $3,849,000 (4)
Aaron Ekblad $3,646,000 (3)
Erik Gudbranson $3,345,000 (3)
Nikita Kucherov $3,309,000 (4)
Brady Skjei $3,141,000 (2)
Ryan Pulock $2,651,000 (2)
Matt Nieto $2,549,000 (4)
Scott Laughton $2,318,000 (5)
Quinn Hughes $2,278,000 (2)
Gilles Senn $2,227,419 (4)
Nicolas Hague $2,006,000 (3)
Roope Hintz $1,985,000 (1)
William Nylander $1,872,000 (3)
Total Pro Players20
Salary Commitment
Year 1 : $65,980,977
Year 2 : $59,548,977
Year 3 : $38,314,977
Year 4 : $23,174,977
Salary Average Commitment
Year 1 : $65,980,977
Year 2 : $59,548,977
Year 3 : $38,314,977
Year 4 : $23,174,977
Salary Cap with 1 Way Contract
Year 1 : $65,980,977
Year 2 : $59,548,977
Year 3 : $38,314,977
Year 4 : $23,174,977

Farm Players Salaries

Jared Coreau $367,084 (2)
Adam Werner $340,932 (5)
Vincent LoVerde $289,900 (3)
J.T. Brown $286,400 (2)
Garrett Wilson $272,000 (1)
Reid Boucher $249,500 (4)
Danil Yurtaykin $229,600 (2)
TJ Brennan $225,400 (3)
Evan McEneny $217,400 (3)
Jimmy Oligny $212,300 (2)
Brian Lashoff $210,300 (3)
Jake Bean $207,400 (3)
Sven Baertschi $205,200 (2)
Morgan Geekie $187,700 (3)
Anthony Greco $184,100 (1)
Scott Pooley $180,900 (4)
Nolan Stevens $177,200 (2)
Alex Gallant $173,000 (5)
Jacob Middleton $171,600 (2)
Brandon Hickey $164,300 (3)
Parker Gahagen $160,339 (1)
Cody Glass $144,500 (4)
Cliff Pu $141,400 (4)
Chad Krys $139,300 (5)
Michael Pezzetta $127,600 (5)
Carsen Twarynski $127,400 (3)
Total Farm Players26
Salary Commitment
Year 1 : $5,392,754
Year 2 : $4,776,316
Year 3 : $3,126,932
Year 4 : $1,497,132
Salary Average Commitment
Year 1 : $5,392,754
Year 2 : $4,776,316
Year 3 : $3,126,932
Year 4 : $1,497,132

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 5,725 - 95.42%
Level 2: 5000 - $60 - 4,690 - 93.80%
Level 3: 2000 - $35 - 1,967 - 98.33%
Level 4: 4000 - $25 - 3,657 - 91.42%
Luxury : 1000 - $200 - 965 - 96.45%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %17,003 - 94.46%
Average Income per Game$1,280,147
Year to Date Revenue$5,120,586

Expense

Pro Players Total Salaries$67,888,777
Farm Players Total Salaries$5,973,379
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,337,850
Farm Year To Date Expenses$725,725
Pro Salary Cap To Date$7,284,200
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,524,981
Pro Remaining Season Days208
Pro Expenses Per Days$293,514
Pro Estimated Expenses$61,050,912
Farm Remaining Season Days198
Farm Expenses Per Days$29,029
Farm Estimated Expenses$5,747,742
Estimated Season Expenses$66,798,654
Estimated Season Salary Cap$67,888,744
Estimate Under Maximum Salary Cap of $99,000,000$31,111,256
Estimate Over Minimum Salary Cap of $0 $67,888,744
Current Bank Account$11,766,016
Projected Bank Account($11,507,657)

Pro Players Salaries

Jason Demers $4,776,000 (5)
Reilly Smith $4,508,000 (4)
Tyler Toffoli $4,380,000 (4)
Semyon Varlamov $4,316,788 (3)
Evgeni Malkin $4,061,000 (4)
Ryan Suter $3,950,000 (2)
Jason Zucker $3,667,000 (4)
Brian Dumoulin $3,653,000 (3)
Tomas Tatar $3,513,000 (4)
Rocco Grimaldi $3,347,000 (2)
Nikita Zaitsev $3,266,000 (5)
Gustav Nyquist $3,240,000 (5)
Jordan Oesterle $3,221,000 (3)
Anton Stralman $3,017,000 (1)
Austin Watson $3,004,000 (2)
Philippe Myers $2,927,000 (4)
Vladislav Namestnikov $2,618,000 (4)
Carter Hart $2,435,989 (4)
Jason Dickinson $2,081,000 (4)
Martin Necas $1,907,000 (1)
Total Pro Players20
Salary Commitment
Year 1 : $67,888,777
Year 2 : $62,964,777
Year 3 : $52,663,777
Year 4 : $41,472,989
Salary Average Commitment
Year 1 : $67,888,777
Year 2 : $62,964,777
Year 3 : $52,663,777
Year 4 : $41,472,989
Salary Cap with 1 Way Contract
Year 1 : $67,888,777
Year 2 : $62,964,777
Year 3 : $52,663,777
Year 4 : $41,472,989

Farm Players Salaries

Matthew Register $351,200 (2)
Tyler Randell $331,800 (5)
Andrew Agozzino $331,100 (5)
Ivan Prosvetov $318,465 (4)
Mikhail Berdin $313,746 (3)
Matt Mangene $282,800 (1)
Tommy Cross $257,900 (3)
Christian Wolanin $257,400 (1)
Adam Gaudette $256,700 (5)
Aaron Ness $256,400 (4)
Alexander Volkov $245,500 (2)
Alex Barre-Boulet $245,500 (1)
Lucas Carlsson $243,600 (2)
Tanner Jeannot $238,800 (2)
Colin Campbell $236,500 (1)
Jeremy Roy $235,900 (3)
Tyler Steenbergen $231,900 (3)
Ross Colton $222,200 (3)
Dominic Turgeon $193,300 (4)
Michael McNiven $181,168 (4)
Jacob de la Rose $178,200 (1)
Dylan Sikura $161,400 (3)
Phillip Di Giuseppe $141,800 (5)
William Lochead $131,100 (4)
Mark Friedman $129,000 (5)
Total Farm Players25
Salary Commitment
Year 1 : $5,973,379
Year 2 : $4,772,979
Year 3 : $3,693,879
Year 4 : $2,270,833
Salary Average Commitment
Year 1 : $5,973,379
Year 2 : $4,772,979
Year 3 : $3,693,879
Year 4 : $2,270,833

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,682 - 94.69%
Level 2: 5000 - $60 - 4,623 - 92.46%
Level 3: 2000 - $35 - 1,862 - 93.10%
Level 4: 4000 - $25 - 3,872 - 96.79%
Luxury : 1000 - $200 - 941 - 94.10%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %16,979 - 94.33%
Average Income per Game$1,269,685
Year to Date Revenue$5,078,738

Expense

Pro Players Total Salaries$62,657,170
Farm Players Total Salaries$5,647,416
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,776,525
Farm Year To Date Expenses$689,175
Pro Salary Cap To Date$6,722,875
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,169,273
Pro Remaining Season Days208
Pro Expenses Per Days$271,061
Pro Estimated Expenses$56,380,688
Farm Remaining Season Days198
Farm Expenses Per Days$27,567
Farm Estimated Expenses$5,458,266
Estimated Season Expenses$61,838,954
Estimated Season Salary Cap$62,657,195
Estimate Under Maximum Salary Cap of $99,000,000$36,342,805
Estimate Over Minimum Salary Cap of $0 $62,657,195
Current Bank Account$11,165,288
Projected Bank Account($7,504,393)

Pro Players Salaries

Jonathan Quick $5,580,508 (3)
Duncan Keith $4,850,000 (3)
Robert Bortuzzo $4,506,000 (3)
Josh Bailey $4,290,000 (4)
Ryan Ellis $4,019,000 (3)
Tomas Nosek $3,910,000 (2)
Craig Smith $3,656,000 (2)
Jimmy Howard $3,597,662 (2)
Sam Reinhart $3,203,000 (5)
Greg Pateryn $3,037,000 (5)
Max Pacioretty $2,994,000 (4)
Brandon Tanev $2,929,000 (5)
Tyler Seguin $2,901,000 (3)
Nick Suzuki $2,752,000 (3)
Stefan Noesen $2,179,000 (3)
Kirby Dach $1,782,000 (5)
Adam Lowry $1,782,000 (2)
Mike Matheson $1,674,000 (3)
Carson Soucy $1,510,000 (2)
Juuso Riikola $1,505,000 (2)
Total Pro Players20
Salary Commitment
Year 1 : $62,657,170
Year 2 : $62,657,170
Year 3 : $46,696,508
Year 4 : $18,235,000
Salary Average Commitment
Year 1 : $62,657,170
Year 2 : $62,657,170
Year 3 : $46,696,508
Year 4 : $18,235,000
Salary Cap with 1 Way Contract
Year 1 : $62,657,170
Year 2 : $62,657,170
Year 3 : $46,696,508
Year 4 : $18,235,000

Farm Players Salaries

Christian Folin $315,000 (2)
Riley Nash $313,600 (3)
Tom McCollum $288,731 (1)
Joseph Woll $274,081 (1)
Joshua Ho-Sang $248,300 (2)
Jacob Bryson $243,700 (2)
Lean Bergmann $232,600 (2)
Mikhail Vorobyev $229,900 (3)
Kurtis Gabriel $223,800 (4)
Adam Carlson $223,302 (2)
Alexander Yelesin $215,900 (3)
Cayden Primeau $209,102 (2)
Mackenzie MacEachern $206,300 (5)
Urho Vaakanainen $197,700 (2)
Joel L'Esperance $193,300 (3)
Jonathan Aspirot $181,000 (5)
Jujhar Khaira $178,000 (2)
Simon Holmstrom $177,400 (5)
Hunter Drew $172,900 (3)
Niclas Almari $166,700 (4)
Dennis Gilbert $158,400 (3)
Gage Quinney $154,700 (5)
Nathan Walker $150,500 (1)
Dillon Heatherington $144,900 (5)
Ty Ronning $143,700 (1)
Brayden Burke $141,200 (3)
Jake Lucchini $132,300 (4)
Branden Troock $130,400 (3)
Total Farm Players28
Salary Commitment
Year 1 : $5,647,416
Year 2 : $4,790,404
Year 3 : $2,942,700
Year 4 : $1,387,100
Salary Average Commitment
Year 1 : $5,647,416
Year 2 : $4,790,404
Year 3 : $2,942,700
Year 4 : $1,387,100

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,756 - 95.93%
Level 2: 5000 - $60 - 4,934 - 98.68%
Level 3: 2000 - $35 - 1,883 - 94.16%
Level 4: 4000 - $25 - 3,636 - 90.90%
Luxury : 1000 - $200 - 966 - 96.55%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %17,174 - 95.41%
Average Income per Game$1,298,643
Year to Date Revenue$5,194,570

Expense

Pro Players Total Salaries$75,880,876
Farm Players Total Salaries$6,062,465
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,195,375
Farm Year To Date Expenses$735,700
Pro Salary Cap To Date$8,141,725
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,153,845
Pro Remaining Season Days208
Pro Expenses Per Days$327,815
Pro Estimated Expenses$68,185,520
Farm Remaining Season Days198
Farm Expenses Per Days$29,428
Farm Estimated Expenses$5,826,744
Estimated Season Expenses$74,012,264
Estimated Season Salary Cap$75,880,877
Estimate Under Maximum Salary Cap of $99,000,000$23,119,123
Estimate Over Minimum Salary Cap of $0 $75,880,877
Current Bank Account$9,781,995
Projected Bank Account($20,076,424)

Pro Players Salaries

Sergei Bobrovsky $6,881,695 (5)
Mattias Ekholm $5,304,000 (3)
Phillip Danault $5,155,000 (2)
Patric Hornqvist $4,734,000 (3)
Derick Brassard $4,584,000 (3)
Jeff Skinner $4,389,000 (4)
Zdeno Chara $4,332,000 (4)
Patrick Marleau $4,313,000 (4)
Jordan Staal $4,085,000 (4)
Adam Larsson $4,075,000 (4)
Jack Campbell $3,904,181 (4)
Kevin Connauton $3,316,000 (5)
Noah Hanifin $3,297,000 (4)
Mikkel Boedker $2,564,000 (3)
Louie Belpedio $2,429,000 (1)
Darnell Nurse $2,400,000 (3)
Kevin Fiala $2,313,000 (4)
Evan Rodrigues $2,128,000 (4)
Will Butcher $2,014,000 (1)
Joel Armia $2,008,000 (2)
Kaapo Kakko $1,655,000 (4)
Total Pro Players21
Salary Commitment
Year 1 : $75,880,876
Year 2 : $71,437,876
Year 3 : $64,274,876
Year 4 : $44,688,876
Salary Average Commitment
Year 1 : $75,880,876
Year 2 : $71,437,876
Year 3 : $64,274,876
Year 4 : $44,688,876
Salary Cap with 1 Way Contract
Year 1 : $75,880,876
Year 2 : $71,437,876
Year 3 : $64,274,876
Year 4 : $44,688,876

Farm Players Salaries

Kevin Boyle $433,241 (2)
Joshua Atkinson $356,400 (1)
Anthony Peluso $342,500 (5)
Stuart Skinner $332,432 (3)
Alan Quine $321,900 (1)
Cody McLeod $313,400 (4)
Joe Morrow $304,500 (5)
Nick Schneider $282,992 (3)
Cory Conacher $249,800 (4)
Hudson Fasching $239,400 (2)
Connor Hobbs $231,300 (4)
Jesper Boqvist $230,900 (1)
Olli Juolevi $221,400 (4)
Jake Dotchin $218,000 (3)
Dmytro Timashov $209,600 (4)
Nick Seeler $208,200 (4)
Bokondji Imama $190,000 (4)
Rinat Valiev $185,600 (2)
Joshua Anderson $175,300 (3)
Teemu Kivihalme $173,600 (4)
Morgan Klimchuk $173,500 (4)
Myles Powell $162,300 (3)
Tyler Benson $136,800 (4)
Will Bitten $130,600 (2)
David Kase $122,000 (1)
Brent Gates Jr. $116,800 (4)
Total Farm Players26
Salary Commitment
Year 1 : $6,062,465
Year 2 : $5,031,265
Year 3 : $4,042,424
Year 4 : $2,871,400
Salary Average Commitment
Year 1 : $6,062,465
Year 2 : $5,031,265
Year 3 : $4,042,424
Year 4 : $2,871,400

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - $100 - 5,727 - 95.45%
Level 2: 5000 - $60 - 4,713 - 94.26%
Level 3: 2000 - $35 - 1,833 - 91.63%
Level 4: 4000 - $25 - 3,761 - 94.03%
Luxury : 1000 - $200 - 983 - 98.28%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %17,016 - 94.53%
Average Income per Game$1,285,611
Year to Date Revenue$5,142,443

Expense

Pro Players Total Salaries$73,400,880
Farm Players Total Salaries$6,109,423
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,929,275
Farm Year To Date Expenses$740,975
Pro Salary Cap To Date$7,875,625
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,710,766
Pro Remaining Season Days208
Pro Expenses Per Days$317,171
Pro Estimated Expenses$65,971,568
Farm Remaining Season Days198
Farm Expenses Per Days$29,639
Farm Estimated Expenses$5,868,522
Estimated Season Expenses$71,840,090
Estimated Season Salary Cap$73,400,825
Estimate Under Maximum Salary Cap of $99,000,000$25,599,175
Estimate Over Minimum Salary Cap of $0 $73,400,825
Current Bank Account$10,053,873
Projected Bank Account($18,075,451)

Pro Players Salaries

Darcy Kuemper $6,256,369 (3)
Erik Johnson $5,349,000 (3)
Sidney Crosby $5,120,000 (2)
Brent Seabrook $4,805,000 (4)
Josh Archibald $4,361,000 (4)
Andrew Shaw $4,351,000 (3)
Ilya Kovalchuk $4,175,000 (4)
Alexander Radulov $4,131,000 (4)
Jay Beagle $4,118,000 (4)
Steven Stamkos $4,112,000 (5)
Michael Hutchinson $3,785,511 (4)
Samuel Girard $3,015,000 (4)
Zach Bogosian $2,961,000 (1)
Valtteri Filppula $2,717,000 (5)
Jonathan Drouin $2,644,000 (2)
Barclay Goodrow $2,496,000 (4)
Danton Heinen $2,388,000 (1)
Kyle Wood $2,376,000 (2)
Ryan Graves $2,271,000 (1)
Mikhail Sergachev $1,969,000 (2)
Total Pro Players20
Salary Commitment
Year 1 : $73,400,880
Year 2 : $65,780,880
Year 3 : $53,671,880
Year 4 : $37,715,511
Salary Average Commitment
Year 1 : $73,400,880
Year 2 : $65,780,880
Year 3 : $53,671,880
Year 4 : $37,715,511
Salary Cap with 1 Way Contract
Year 1 : $73,400,880
Year 2 : $65,780,880
Year 3 : $53,671,880
Year 4 : $37,715,511

Farm Players Salaries

Hubert Labrie $344,900 (1)
Terry Broadhurst $333,500 (3)
Nathan Paetsch $322,100 (2)
Yannick Veilleux $300,700 (3)
Jarred Tinordi $296,300 (3)
T.J. Tynan $283,200 (3)
Alex Lyon $282,410 (2)
Garret Sparks $274,966 (4)
Lukas Radil $271,600 (4)
Sonny Milano $250,600 (2)
Luke Witkowski $250,600 (4)
Brandon Halverson $231,847 (3)
John Hayden $228,900 (3)
Daniel Brickley $211,500 (2)
Patrick Newell $199,800 (4)
James de Haas $197,000 (3)
Keegan Kolesar $195,500 (4)
Rudolfs Balcers $195,500 (4)
CJ Suess $185,800 (2)
Frederic Allard $170,600 (3)
Max Comtois $164,900 (4)
Trent Frederic $162,500 (5)
Adam Johnson $155,600 (2)
Manuel Wiederer $152,800 (3)
Timothy Liljegren $151,700 (3)
William Lagesson $149,000 (3)
Evan Polei $145,600 (1)
Total Farm Players27
Salary Commitment
Year 1 : $6,109,423
Year 2 : $5,618,923
Year 3 : $4,210,913
Year 4 : $1,715,366
Salary Average Commitment
Year 1 : $6,109,423
Year 2 : $5,618,923
Year 3 : $4,210,913
Year 4 : $1,715,366

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,498 - 91.63%
Level 2: 5000 - $60 - 4,697 - 93.93%
Level 3: 2000 - $35 - 1,906 - 95.28%
Level 4: 4000 - $25 - 3,876 - 96.91%
Luxury : 1000 - $200 - 978 - 97.75%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %16,954 - 94.19%
Average Income per Game$1,190,689
Year to Date Revenue$4,762,755

Expense

Pro Players Total Salaries$75,949,378
Farm Players Total Salaries$5,992,645
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,202,725
Farm Year To Date Expenses$727,875
Pro Salary Cap To Date$8,149,075
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,483,418
Pro Remaining Season Days208
Pro Expenses Per Days$328,109
Pro Estimated Expenses$68,246,672
Farm Remaining Season Days198
Farm Expenses Per Days$29,115
Farm Estimated Expenses$5,764,770
Estimated Season Expenses$74,011,442
Estimated Season Salary Cap$75,949,379
Estimate Under Maximum Salary Cap of $99,000,000$23,050,621
Estimate Over Minimum Salary Cap of $0 $75,949,379
Current Bank Account$10,538,000
Projected Bank Account($22,990,024)

Pro Players Salaries

Martin Jones $6,538,440 (1)
Taylor Hall $5,284,000 (2)
Alex Goligoski $5,128,000 (1)
Bryan Rust $5,053,000 (4)
Curtis McElhinney $4,632,938 (2)
Kris Letang $4,583,000 (4)
Claude Giroux $4,434,000 (1)
Derek Stepan $4,366,000 (1)
Nic Dowd $4,067,000 (1)
Seth Griffith $3,784,000 (2)
Nick Leddy $3,583,000 (4)
Brandon Carlo $3,328,000 (2)
Johnny Boychuk $3,316,000 (4)
Nino Niederreiter $2,956,000 (3)
Luke Schenn $2,853,000 (5)
Drake Caggiula $2,790,000 (2)
Nazem Kadri $2,567,000 (2)
Zach Sanford $2,352,000 (4)
Ben Harpur $2,260,000 (1)
Tyler Bertuzzi $2,074,000 (3)
Total Pro Players20
Salary Commitment
Year 1 : $75,949,378
Year 2 : $49,155,938
Year 3 : $26,770,000
Year 4 : $21,740,000
Salary Average Commitment
Year 1 : $75,949,378
Year 2 : $49,155,938
Year 3 : $26,770,000
Year 4 : $21,740,000
Salary Cap with 1 Way Contract
Year 1 : $75,949,378
Year 2 : $49,155,938
Year 3 : $26,770,000
Year 4 : $21,740,000

Farm Players Salaries

Andrei Chibisov $348,200 (2)
Jacob MacDonald $337,700 (1)
J-F Berube $323,868 (2)
Ryan Johnston $270,000 (3)
Matt Martin $265,400 (2)
Tucker Poolman $260,800 (3)
Logan Day $254,500 (3)
Garrett Mitchell $217,300 (2)
Adam Huska $214,340 (3)
Kale Kessy $214,100 (1)
Ryan MacInnis $212,200 (2)
Andy Welinski $211,900 (1)
Joseph Cecconi $211,400 (3)
Matt Beleskey $211,200 (4)
Dylan Ferguson $211,037 (5)
Joni Tuulola $207,900 (3)
Taro Hirose $202,700 (2)
Adam Mascherin $196,800 (4)
Nathan Gerbe $196,500 (2)
Henrik Borgstrom $183,100 (2)
Logan O'Connor $181,800 (1)
Filip Chytil $166,000 (4)
Andrew Nielsen $161,900 (3)
Jalen Smereck $157,600 (5)
Nick Moutrey $149,900 (3)
Andrew Poturalski $149,600 (4)
Tim Soderlund $145,300 (4)
Martin Pospisil $129,600 (4)
Total Farm Players28
Salary Commitment
Year 1 : $5,992,645
Year 2 : $5,047,145
Year 3 : $3,097,877
Year 4 : $1,367,137
Salary Average Commitment
Year 1 : $5,992,645
Year 2 : $5,047,145
Year 3 : $3,097,877
Year 4 : $1,367,137

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $100 - 5,830 - 97.17%
Level 2: 5000 - $60 - 4,989 - 99.79%
Level 3: 2000 - $35 - 1,925 - 96.24%
Level 4: 4000 - $25 - 3,764 - 94.11%
Luxury : 1000 - $200 - 957 - 95.73%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %17,466 - 97.03%
Average Income per Game$1,235,278
Year to Date Revenue$4,941,110

Expense

Pro Players Total Salaries$67,225,123
Farm Players Total Salaries$6,033,891
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,266,650
Farm Year To Date Expenses$732,500
Pro Salary Cap To Date$7,213,000
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,999,435
Pro Remaining Season Days208
Pro Expenses Per Days$290,666
Pro Estimated Expenses$60,458,528
Farm Remaining Season Days198
Farm Expenses Per Days$29,300
Farm Estimated Expenses$5,801,400
Estimated Season Expenses$66,259,928
Estimated Season Salary Cap$67,225,160
Estimate Under Maximum Salary Cap of $99,000,000$31,774,840
Estimate Over Minimum Salary Cap of $0 $67,225,160
Current Bank Account$11,649,965
Projected Bank Account($12,610,528)

Pro Players Salaries

Roman Josi $5,445,000 (1)
Andrew Hammond $5,424,965 (2)
Frederik Andersen $5,154,158 (3)
Kyle Palmieri $4,984,000 (4)
Jake Muzzin $4,112,000 (3)
Victor Hedman $3,452,000 (3)
Ryan Strome $3,380,000 (1)
Dan Hamhuis $3,303,000 (5)
Derek Forbort $3,239,000 (1)
Brady Tkachuk $3,005,000 (1)
Jakub Vrana $2,941,000 (5)
Jordie Benn $2,930,000 (4)
Antoine Roussel $2,866,000 (2)
Anthony Cirelli $2,846,000 (2)
Robby Fabbri $2,674,000 (2)
Wayne Simmonds $2,546,000 (3)
Jeff Carter $2,480,000 (1)
Artem Anisimov $2,365,000 (4)
Ryan Murray $2,147,000 (4)
Clayton Keller $1,931,000 (3)
Total Pro Players20
Salary Commitment
Year 1 : $67,225,123
Year 2 : $49,676,123
Year 3 : $35,865,158
Year 4 : $18,670,000
Salary Average Commitment
Year 1 : $67,225,123
Year 2 : $49,676,123
Year 3 : $35,865,158
Year 4 : $18,670,000
Salary Cap with 1 Way Contract
Year 1 : $67,225,123
Year 2 : $49,676,123
Year 3 : $35,865,158
Year 4 : $18,670,000

Farm Players Salaries

Beau Bennett $383,500 (4)
Jake Kulevich $356,200 (5)
Calvin Petersen $334,604 (4)
Vladimir Sobotka $324,600 (3)
Zane McIntyre $301,421 (2)
Steven Whitney $298,000 (5)
Jake Walman $247,900 (3)
Keegan Lowe $239,100 (1)
Joel Farabee $237,200 (3)
Colby Cave $234,200 (2)
Dennis Yan $231,300 (3)
Tye McGinn $230,900 (5)
Kevin Stenlund $221,900 (3)
Josh Currie $213,800 (2)
Dean Kukan $210,300 (4)
Alex Dubeau $209,666 (3)
David Warsofsky $208,300 (4)
Dillon Dube $207,400 (3)
Ian McCoshen $191,100 (5)
Nico Sturm $180,400 (2)
Pontus Aberg $176,800 (1)
Andrew Sturtz $174,100 (2)
Mitch Reinke $165,100 (2)
Francis Perron $159,100 (4)
Zach Nastasiuk $155,700 (4)
Rob Hamilton $141,300 (2)
Total Farm Players26
Salary Commitment
Year 1 : $6,033,891
Year 2 : $5,617,991
Year 3 : $4,207,670
Year 4 : $2,527,704
Salary Average Commitment
Year 1 : $6,033,891
Year 2 : $5,617,991
Year 3 : $4,207,670
Year 4 : $2,527,704

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5,713 - 95.21%
Level 2: 5000 - $60 - 4,935 - 98.70%
Level 3: 2000 - $35 - 1,907 - 95.36%
Level 4: 4000 - $25 - 3,750 - 93.74%
Luxury : 1000 - $200 - 955 - 95.53%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %17,260 - 95.89%
Average Income per Game$1,218,901
Year to Date Revenue$4,875,605

Expense

Pro Players Total Salaries$63,170,688
Farm Players Total Salaries$6,139,912
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,831,625
Farm Year To Date Expenses$744,375
Pro Salary Cap To Date$6,777,975
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,442,642
Pro Remaining Season Days208
Pro Expenses Per Days$273,265
Pro Estimated Expenses$56,839,120
Farm Remaining Season Days198
Farm Expenses Per Days$29,775
Farm Estimated Expenses$5,895,450
Estimated Season Expenses$62,734,570
Estimated Season Salary Cap$63,170,727
Estimate Under Maximum Salary Cap of $99,000,000$35,829,273
Estimate Over Minimum Salary Cap of $0 $63,170,727
Current Bank Account$12,119,840
Projected Bank Account($9,172,088)

Pro Players Salaries

Phil Kessel $5,326,000 (3)
Jacob Markstrom $4,877,245 (1)
Calvin Pickard $4,327,443 (2)
Trevor van Riemsdyk $4,209,000 (5)
Jack Johnson $4,187,000 (1)
Connor McDavid $3,705,000 (3)
Joonas Donskoi $3,664,000 (3)
Justin Faulk $3,519,000 (3)
John Klingberg $3,083,000 (4)
Madison Bowey $2,844,000 (1)
Melker Karlsson $2,794,000 (5)
Pat Maroon $2,738,000 (3)
Nick Holden $2,732,000 (4)
Elias Lindholm $2,682,000 (2)
Egor Korshkov $2,458,000 (2)
Matt Grzelcyk $2,098,000 (3)
Mark Scheifele $2,062,000 (1)
Andreas Johnsson $1,995,000 (2)
Zach Aston-Reese $1,981,000 (1)
Teuvo Teravainen $1,889,000 (1)
Total Pro Players20
Salary Commitment
Year 1 : $63,170,688
Year 2 : $45,330,443
Year 3 : $33,868,000
Year 4 : $12,818,000
Salary Average Commitment
Year 1 : $63,170,688
Year 2 : $45,330,443
Year 3 : $33,868,000
Year 4 : $12,818,000
Salary Cap with 1 Way Contract
Year 1 : $63,170,688
Year 2 : $45,330,443
Year 3 : $33,868,000
Year 4 : $12,818,000

Farm Players Salaries

Daniel Carr $357,400 (3)
Chris Stewart $337,800 (2)
Alex Broadhurst $334,200 (2)
Tanner Kero $298,600 (5)
Brendan Woods $294,500 (3)
Mark Alt $287,900 (2)
Shane Starrett $271,335 (4)
Joey Laleggia $256,800 (2)
Dan Vladar $255,548 (3)
Artyom Zagidulin $253,129 (3)
Pierre-Olivier Joseph $250,500 (2)
Nikita Jevpalovs $247,400 (2)
Dylan Blujus $230,600 (4)
Kyle Burroughs $211,800 (4)
Robbie Russo $204,900 (1)
Kieffer Bellows $204,800 (2)
Matthew Highmore $204,500 (2)
Brett Gallant $197,600 (1)
Jack Dougherty $191,900 (2)
Casey Mittelstadt $183,200 (3)
Gemel Smith $180,900 (5)
Evan Bouchard $169,600 (4)
Josh Teves $157,300 (2)
Ryan Gropp $150,800 (3)
Reese Johnson $146,700 (3)
Mikey Eyssimont $135,100 (3)
Eric Cornel $125,100 (3)
Total Farm Players27
Salary Commitment
Year 1 : $6,139,912
Year 2 : $5,737,412
Year 3 : $3,264,312
Year 4 : $1,362,835
Salary Average Commitment
Year 1 : $6,139,912
Year 2 : $5,737,412
Year 3 : $3,264,312
Year 4 : $1,362,835

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 5,939 - 98.98%
Level 2: 5000 - $60 - 4,477 - 89.54%
Level 3: 2000 - $35 - 1,906 - 95.30%
Level 4: 4000 - $25 - 3,798 - 94.94%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %17,119 - 95.11%
Average Income per Game$1,224,109
Year to Date Revenue$4,896,435

Expense

Pro Players Total Salaries$61,891,531
Farm Players Total Salaries$5,412,920
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,694,375
Farm Year To Date Expenses$662,875
Pro Salary Cap To Date$6,640,725
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,619,698
Pro Remaining Season Days208
Pro Expenses Per Days$267,775
Pro Estimated Expenses$55,697,200
Farm Remaining Season Days198
Farm Expenses Per Days$26,515
Farm Estimated Expenses$5,249,970
Estimated Season Expenses$60,947,170
Estimated Season Salary Cap$61,891,557
Estimate Under Maximum Salary Cap of $99,000,000$37,108,443
Estimate Over Minimum Salary Cap of $0 $61,891,557
Current Bank Account$12,315,470
Projected Bank Account($7,012,002)

Pro Players Salaries

Corey Crawford $5,472,222 (1)
Tanner Pearson $4,767,000 (4)
Mikael Granlund $4,591,000 (5)
Deryk Engelland $4,269,000 (3)
Par Lindholm $4,065,000 (1)
Marcus Johansson $3,280,000 (3)
Joe Pavelski $3,068,000 (3)
Ben Hutton $3,033,000 (3)
Mark Stone $2,995,000 (4)
Juuse Saros $2,909,309 (4)
Erik Cernak $2,736,000 (1)
Erik Gustafsson $2,705,000 (3)
Joel Eriksson Ek $2,691,000 (3)
Calle Jarnkrok $2,658,000 (2)
Kevin Labanc $2,584,000 (4)
Nikolay Goldobin $2,246,000 (1)
Rasmus Andersson $2,243,000 (2)
Jonas Siegenthaler $2,210,000 (3)
Chandler Stephenson $1,867,000 (3)
Andrew Mangiapane $1,502,000 (1)
Total Pro Players20
Salary Commitment
Year 1 : $61,891,531
Year 2 : $45,870,309
Year 3 : $40,969,309
Year 4 : $17,846,309
Salary Average Commitment
Year 1 : $61,891,531
Year 2 : $45,870,309
Year 3 : $40,969,309
Year 4 : $17,846,309
Salary Cap with 1 Way Contract
Year 1 : $61,891,531
Year 2 : $45,870,309
Year 3 : $40,969,309
Year 4 : $17,846,309

Farm Players Salaries

Dillon Simpson $372,600 (3)
Thomas Hickey $368,300 (4)
Julian Melchiori $314,400 (5)
Igor Shesterkin $257,961 (2)
Andrew MacWilliam $256,200 (3)
Carl Dahlstrom $244,100 (2)
Martin Kaut $243,600 (3)
Mikey Anderson $229,400 (2)
Antoine Waked $223,500 (5)
Spencer Martin $222,796 (1)
Jordan Gross $208,900 (4)
Brendan Lemieux $198,100 (2)
Erik Kallgren $195,563 (4)
Kole Sherwood $195,100 (3)
Chris Bigras $191,800 (2)
Anthony Louis $183,600 (4)
Ross Johnston $183,000 (4)
Josh Norris $180,000 (1)
Ty Lewis $161,000 (4)
Brett Leason $149,600 (5)
Steven Johnson $145,000 (3)
Reece Scarlett $143,100 (3)
Ryan Poehling $139,700 (4)
Jayden Halbgewachs $139,500 (2)
Michael Bunting $137,600 (3)
Tim Gettinger $128,500 (4)
Total Farm Players26
Salary Commitment
Year 1 : $5,412,920
Year 2 : $5,010,124
Year 3 : $3,749,263
Year 4 : $2,256,063
Salary Average Commitment
Year 1 : $5,412,920
Year 2 : $5,010,124
Year 3 : $3,749,263
Year 4 : $2,256,063

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion at San Jose
Level 1: 6000 - $100 - 5,515 - 91.91%
Level 2: 5000 - $60 - 4,550 - 90.99%
Level 3: 2000 - $35 - 1,942 - 97.11%
Level 4: 4000 - $25 - 3,742 - 93.56%
Luxury : 1000 - $200 - 999 - 99.93%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %16,748 - 93.04%
Average Income per Game$1,260,813
Year to Date Revenue$5,043,251

Expense

Pro Players Total Salaries$64,586,293
Farm Players Total Salaries$5,993,800
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,983,500
Farm Year To Date Expenses$728,000
Pro Salary Cap To Date$6,929,850
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,867,634
Pro Remaining Season Days208
Pro Expenses Per Days$279,340
Pro Estimated Expenses$58,102,720
Farm Remaining Season Days198
Farm Expenses Per Days$29,120
Farm Estimated Expenses$5,765,760
Estimated Season Expenses$63,868,480
Estimated Season Salary Cap$64,586,202
Estimate Under Maximum Salary Cap of $99,000,000$34,413,798
Estimate Over Minimum Salary Cap of $0 $64,586,202
Current Bank Account$12,038,476
Projected Bank Account($8,962,370)

Pro Players Salaries

Nicklas Backstrom $5,174,000 (3)
Brent Burns $5,089,000 (5)
Nate Schmidt $4,710,000 (3)
Pavel Francouz $4,244,043 (3)
Vladimir Tarasenko $4,206,000 (4)
David Perron $3,861,000 (3)
Andrei Vasilevskiy $3,475,250 (5)
Tyler Bozak $3,461,000 (5)
Ryan Johansen $3,425,000 (1)
Jesper Fast $3,201,000 (4)
Dominik Kahun $2,978,000 (2)
Kevin Shattenkirk $2,977,000 (3)
Loui Eriksson $2,693,000 (1)
Slater Koekkoek $2,357,000 (3)
Dominik Kubalik $2,328,000 (5)
Alexander Wennberg $2,325,000 (5)
Brandon Montour $2,276,000 (5)
Brett Kulak $2,174,000 (3)
Charlie McAvoy $1,919,000 (3)
Vinnie Hinostroza $1,713,000 (2)
Total Pro Players20
Salary Commitment
Year 1 : $64,586,293
Year 2 : $58,468,293
Year 3 : $53,777,293
Year 4 : $26,361,250
Salary Average Commitment
Year 1 : $64,586,293
Year 2 : $58,468,293
Year 3 : $53,777,293
Year 4 : $26,361,250
Salary Cap with 1 Way Contract
Year 1 : $64,586,293
Year 2 : $58,468,293
Year 3 : $53,777,293
Year 4 : $26,361,250

Farm Players Salaries

Keith Kinkaid $495,839 (3)
Anton Forsberg $412,072 (4)
Jaycob Megna $339,400 (4)
Colton Beck $296,700 (4)
Kyle Keyser $258,589 (4)
Gabriel Gagne $247,900 (1)
Sam Miletic $242,300 (1)
Shane Bowers $231,500 (4)
Kyle Criscuolo $226,400 (3)
Jon Lizotte $221,400 (3)
Devante Stephens $220,900 (2)
Brennan Menell $215,300 (4)
Nicolas Aube-Kubel $214,600 (2)
Cameron Schilling $211,400 (4)
Michael Dal Colle $203,600 (4)
Andreas Englund $194,900 (4)
Curtis Lazar $191,300 (2)
Lewis Zerter-Gossage $188,000 (4)
Mason Shaw $177,900 (4)
Alexandre Texier $172,000 (5)
Rob O'Gara $171,700 (4)
Kristian Reichel $157,900 (4)
Gregor MacLeod $151,400 (4)
Gavin Bayreuther $150,600 (5)
Adam Erne $142,800 (5)
Brad McClure $129,700 (4)
Gabriel Fontaine $127,700 (4)
Total Farm Players27
Salary Commitment
Year 1 : $5,993,799
Year 2 : $5,503,599
Year 3 : $4,876,799
Year 4 : $3,933,161
Salary Average Commitment
Year 1 : $5,993,799
Year 2 : $5,503,599
Year 3 : $4,876,799
Year 4 : $3,933,161

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5,596 - 93.27%
Level 2: 5000 - $60 - 4,779 - 95.59%
Level 3: 2000 - $35 - 1,877 - 93.84%
Level 4: 4000 - $25 - 3,577 - 89.42%
Luxury : 1000 - $200 - 942 - 94.20%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %16,771 - 93.17%
Average Income per Game$1,189,885
Year to Date Revenue$4,759,540

Expense

Pro Players Total Salaries$63,283,632
Farm Players Total Salaries$6,145,690
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,843,725
Farm Year To Date Expenses$745,025
Pro Salary Cap To Date$6,790,100
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,456,090
Pro Remaining Season Days208
Pro Expenses Per Days$273,749
Pro Estimated Expenses$56,939,792
Farm Remaining Season Days198
Farm Expenses Per Days$29,801
Farm Estimated Expenses$5,900,598
Estimated Season Expenses$62,840,390
Estimated Season Salary Cap$63,283,732
Estimate Under Maximum Salary Cap of $99,000,000$35,716,268
Estimate Over Minimum Salary Cap of $0 $63,283,732
Current Bank Account$11,942,745
Projected Bank Account($10,441,555)

Pro Players Salaries

Alex Killorn $4,906,000 (4)
Kris Russell $4,646,000 (2)
Brett Connolly $4,568,000 (3)
Gabriel Bourque $4,171,000 (1)
Jordan Binnington $3,878,172 (4)
Brian Elliott $3,865,460 (2)
Jared Spurgeon $3,810,000 (3)
Dmitry Kulikov $3,561,000 (5)
Sebastian Aho $3,162,000 (4)
Rasmus Dahlin $3,156,000 (3)
Oscar Fantenberg $3,032,000 (3)
Adrian Kempe $2,831,000 (2)
Radek Faksa $2,631,000 (5)
Alex Iafallo $2,588,000 (3)
Joakim Nordstrom $2,493,000 (5)
Max Domi $2,351,000 (4)
Brock Boeser $2,322,000 (2)
Oscar Klefbom $2,053,000 (5)
Alex Nylander $1,735,000 (3)
Mathieu Joseph $1,524,000 (5)
Total Pro Players20
Salary Commitment
Year 1 : $63,283,632
Year 2 : $59,112,632
Year 3 : $45,448,172
Year 4 : $26,559,172
Salary Average Commitment
Year 1 : $63,283,632
Year 2 : $59,112,632
Year 3 : $45,448,172
Year 4 : $26,559,172
Salary Cap with 1 Way Contract
Year 1 : $63,283,632
Year 2 : $59,112,632
Year 3 : $45,448,172
Year 4 : $26,559,172

Farm Players Salaries

Chris Mueller $379,800 (4)
Chris Breen $364,000 (4)
Jonas Johansson $359,788 (3)
Darren Archibald $336,700 (4)
Peter Stoykewych $311,600 (3)
Mike Cornell $278,400 (4)
Cole Kehler $269,429 (3)
Dale Weise $265,200 (3)
Andrew Shortridge $258,473 (1)
Steven Fogarty $251,900 (4)
Blake Lizotte $244,000 (4)
Lukas Jasek $236,900 (2)
Mark Barberio $232,100 (5)
Rhett Gardner $223,300 (3)
MacKenzie Entwistle $210,500 (4)
Matt Tennyson $206,000 (1)
Gustav Lindstrom $200,100 (5)
Riley Stillman $176,900 (3)
Joseph Duszak $163,800 (3)
Jeffrey Truchon-Viel $161,300 (5)
Cale Fleury $159,900 (4)
Josh Mahura $155,800 (2)
Jonathan Davidsson $154,200 (5)
Anton Blidh $151,600 (2)
Filip Chlapik $150,300 (2)
Ryan Kuffner $134,100 (3)
Ivan Chekhovich $109,600 (2)
Total Farm Players27
Salary Commitment
Year 1 : $6,145,690
Year 2 : $5,681,217
Year 3 : $4,877,017
Year 4 : $2,972,900
Salary Average Commitment
Year 1 : $6,145,690
Year 2 : $5,681,217
Year 3 : $4,877,017
Year 4 : $2,972,900

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $100 - 5,614 - 93.56%
Level 2: 5000 - $60 - 4,872 - 97.43%
Level 3: 2000 - $35 - 1,906 - 95.30%
Level 4: 4000 - $25 - 3,841 - 96.04%
Luxury : 1000 - $200 - 976 - 97.56%
Total Capacity :18000

Income

Home Games Left33
Average Attendance - %17,208 - 95.60%
Average Income per Game$1,273,984
Year to Date Revenue$6,369,920

Expense

Pro Players Total Salaries$60,424,419
Farm Players Total Salaries$5,559,355
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,536,950
Farm Year To Date Expenses$679,300
Pro Salary Cap To Date$6,483,300
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,041,472
Pro Remaining Season Days208
Pro Expenses Per Days$261,478
Pro Estimated Expenses$54,387,424
Farm Remaining Season Days198
Farm Expenses Per Days$27,172
Farm Estimated Expenses$5,380,056
Estimated Season Expenses$59,767,480
Estimated Season Salary Cap$60,424,356
Estimate Under Maximum Salary Cap of $99,000,000$38,575,644
Estimate Over Minimum Salary Cap of $0 $60,424,356
Current Bank Account$12,636,460
Projected Bank Account($5,089,548)

Pro Players Salaries

Ryan McDonagh $4,969,000 (3)
Scott Mayfield $4,179,000 (5)
John Gibson $4,134,181 (4)
Alexandar Georgiev $4,082,238 (3)
Brian Boyle $3,800,000 (2)
Nick Foligno $3,216,000 (2)
Yanni Gourde $3,156,000 (4)
Matt Duchene $3,134,000 (4)
Stephen Johns $3,024,000 (3)
Henri Jokiharju $2,970,000 (4)
MacKenzie Weegar $2,933,000 (4)
Eric Staal $2,651,000 (2)
Rasmus Ristolainen $2,577,000 (1)
John Marino $2,548,000 (4)
David Pastrnak $2,532,000 (1)
Lawson Crouse $2,531,000 (3)
Josh Anderson $2,400,000 (3)
Alexander Kerfoot $2,395,000 (2)
Artturi Lehkonen $1,632,000 (2)
Tage Thompson $1,561,000 (4)
Total Pro Players20
Salary Commitment
Year 1 : $60,424,419
Year 2 : $55,315,419
Year 3 : $41,621,419
Year 4 : $24,615,181
Salary Average Commitment
Year 1 : $60,424,419
Year 2 : $55,315,419
Year 3 : $41,621,419
Year 4 : $24,615,181
Salary Cap with 1 Way Contract
Year 1 : $60,424,419
Year 2 : $55,315,419
Year 3 : $41,621,419
Year 4 : $24,615,181

Farm Players Salaries

Hunter Miska $329,986 (1)
Nicolas Deslauriers $308,400 (4)
Philip Holm $302,900 (1)
Josef Korenar $295,117 (5)
Corey Tropp $281,600 (2)
Caleb Jones $266,800 (4)
Jordan Murray $238,200 (3)
Michael Amadio $237,200 (5)
Danny O'Regan $225,600 (1)
Mitch Eliot $223,100 (3)
Vitali Kravtsov $215,600 (3)
Christian Fischer $214,600 (5)
Sam Lafferty $209,700 (4)
Felix Sandstrom $204,652 (5)
Dmitry Osipov $204,000 (1)
Sean Durzi $201,900 (3)
Klim Kostin $201,100 (3)
Isaac Ratcliffe $192,800 (2)
Ryan Lomberg $184,200 (3)
Spencer Smallman $179,300 (3)
Christopher Clapperton $159,300 (1)
Joakim Ryan $154,500 (2)
Mason Geertsen $149,700 (4)
A.J. Greer $139,800 (3)
Tye Felhaber $121,000 (3)
Cameron Hebig $118,300 (2)
Total Farm Players26
Salary Commitment
Year 1 : $5,559,355
Year 2 : $4,337,569
Year 3 : $3,590,369
Year 4 : $1,886,169
Salary Average Commitment
Year 1 : $5,559,355
Year 2 : $4,337,569
Year 3 : $3,590,369
Year 4 : $1,886,169

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 5,805 - 96.75%
Level 2: 5000 - $60 - 4,725 - 94.51%
Level 3: 2000 - $35 - 1,924 - 96.18%
Level 4: 4000 - $25 - 3,755 - 93.88%
Luxury : 1000 - $200 - 921 - 92.05%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %17,129 - 95.16%
Average Income per Game$1,285,757
Year to Date Revenue$5,143,026

Expense

Pro Players Total Salaries$65,703,577
Farm Players Total Salaries$6,038,691
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,103,400
Farm Year To Date Expenses$733,025
Pro Salary Cap To Date$7,049,750
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,715,721
Pro Remaining Season Days208
Pro Expenses Per Days$284,136
Pro Estimated Expenses$59,100,288
Farm Remaining Season Days198
Farm Expenses Per Days$29,321
Farm Estimated Expenses$5,805,558
Estimated Season Expenses$64,905,846
Estimated Season Salary Cap$65,703,670
Estimate Under Maximum Salary Cap of $99,000,000$33,296,330
Estimate Over Minimum Salary Cap of $0 $65,703,670
Current Bank Account$10,794,921
Projected Bank Account($10,395,204)

Pro Players Salaries

Brad Marchand $5,428,000 (4)
Alex Stalock $4,788,034 (4)
Oliver Ekman-Larsson $4,757,000 (5)
Brayden Schenn $4,709,000 (1)
Travis Zajac $4,495,000 (3)
Thomas Greiss $4,201,543 (4)
Colton Sceviour $3,736,000 (1)
Mike Green $3,685,000 (2)
Evgenii Dadonov $3,431,000 (1)
Matt Irwin $3,162,000 (5)
Filip Zadina $2,805,000 (2)
Mark Borowiecki $2,698,000 (2)
Hampus Lindholm $2,672,000 (5)
Pavel Buchnevich $2,472,000 (2)
Ivan Barbashev $2,430,000 (2)
Mathew Barzal $2,275,000 (2)
Anthony Beauvillier $2,131,000 (3)
Jonathan Huberdeau $2,016,000 (3)
Jake McCabe $1,983,000 (4)
Dante Fabbro $1,829,000 (1)
Total Pro Players20
Salary Commitment
Year 1 : $65,703,577
Year 2 : $51,998,577
Year 3 : $35,633,577
Year 4 : $26,991,577
Salary Average Commitment
Year 1 : $65,703,577
Year 2 : $51,998,577
Year 3 : $35,633,577
Year 4 : $26,991,577
Salary Cap with 1 Way Contract
Year 1 : $65,703,577
Year 2 : $51,998,577
Year 3 : $35,633,577
Year 4 : $26,991,577

Farm Players Salaries

Parker Milner $372,239 (5)
Scott Wedgewood $370,092 (1)
Matt Lorito $346,100 (5)
Kevin Lankinen $295,660 (3)
Casey Nelson $283,100 (5)
Jack Hughes $272,300 (3)
Greg Carey $270,600 (4)
Moritz Seider $264,800 (4)
Rich Clune $259,900 (3)
Sam Bennett $252,400 (3)
Andrew Ladd $240,100 (2)
Brendan Gaunce $233,300 (3)
Noah Dobson $233,100 (4)
Jimmy Schuldt $201,700 (5)
Macoy Erkamps $200,100 (2)
Joona Luoto $196,100 (3)
William Borgen $186,000 (2)
Anton Wedin $181,100 (5)
Maxim Letunov $175,700 (3)
Frederick Gaudreau $175,100 (1)
Beck Malenstyn $174,500 (4)
Stefan Matteau $169,200 (4)
Leon Gawanke $158,100 (5)
Dominik Shine $146,700 (3)
Dmitri Samorukov $136,400 (4)
Sebastian Repo $127,600 (1)
Colby Williams $116,700 (3)
Total Farm Players27
Salary Commitment
Year 1 : $6,038,691
Year 2 : $5,365,899
Year 3 : $4,739,699
Year 4 : $2,790,939
Salary Average Commitment
Year 1 : $6,038,691
Year 2 : $5,365,899
Year 3 : $4,739,699
Year 4 : $2,790,939

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,853 - 97.55%
Level 2: 5000 - $60 - 4,750 - 95.00%
Level 3: 2000 - $35 - 1,890 - 94.49%
Level 4: 4000 - $25 - 3,711 - 92.78%
Luxury : 1000 - $200 - 962 - 96.16%
Total Capacity :18000

Income

Home Games Left33
Average Attendance - %17,165 - 95.36%
Average Income per Game$1,283,437
Year to Date Revenue$6,417,186

Expense

Pro Players Total Salaries$68,813,903
Farm Players Total Salaries$5,814,958
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,437,125
Farm Year To Date Expenses$707,950
Pro Salary Cap To Date$7,383,475
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,353,428
Pro Remaining Season Days208
Pro Expenses Per Days$297,485
Pro Estimated Expenses$61,876,880
Farm Remaining Season Days198
Farm Expenses Per Days$28,318
Farm Estimated Expenses$5,606,964
Estimated Season Expenses$67,483,844
Estimated Season Salary Cap$68,813,987
Estimate Under Maximum Salary Cap of $99,000,000$30,186,013
Estimate Over Minimum Salary Cap of $0 $68,813,987
Current Bank Account$13,059,711
Projected Bank Account($12,070,705)

Pro Players Salaries

Mikko Koskinen $5,323,486 (4)
Radko Gudas $4,759,000 (3)
Mark Giordano $4,676,000 (1)
Andrej Sekera $4,250,000 (2)
Ian Cole $4,110,000 (3)
Jay Bouwmeester $3,909,000 (5)
Tristan Jarry $3,792,417 (4)
Mathieu Perreault $3,757,000 (5)
Dylan Larkin $3,712,000 (3)
Filip Forsberg $3,560,000 (1)
Frans Nielsen $3,436,000 (4)
Jakub Voracek $3,419,000 (2)
Jake Virtanen $3,145,000 (4)
Filip Hronek $3,101,000 (4)
Ryan Donato $2,853,000 (4)
Jonathan Marchessault $2,600,000 (3)
James van Riemsdyk $2,466,000 (1)
Dylan Strome $2,375,000 (2)
Matt Benning $1,823,000 (3)
Denis Gurianov $1,747,000 (2)
Total Pro Players20
Salary Commitment
Year 1 : $68,813,903
Year 2 : $58,111,903
Year 3 : $46,320,903
Year 4 : $29,316,903
Salary Average Commitment
Year 1 : $68,813,903
Year 2 : $58,111,903
Year 3 : $46,320,903
Year 4 : $29,316,903
Salary Cap with 1 Way Contract
Year 1 : $68,813,903
Year 2 : $58,111,903
Year 3 : $46,320,903
Year 4 : $29,316,903

Farm Players Salaries

Milan Lucic $387,100 (2)
Brandon Davidson $340,600 (5)
Nick Lappin $337,300 (1)
Charlie Lindgren $334,046 (3)
Brad Thiessen $324,616 (3)
Yannick Weber $292,200 (5)
Turner Elson $269,700 (3)
Oscar Dansk $264,196 (1)
Christian Djoos $241,200 (1)
Michael Rasmussen $237,400 (2)
Lias Andersson $230,900 (1)
Joseph Cramarossa $223,700 (2)
Denis Malgin $222,300 (4)
Alec McCrea $219,500 (3)
Andrew Peeke $210,200 (3)
Nelson Nogier $203,700 (1)
Jermaine Loewen $195,900 (4)
Joey Keane $191,500 (3)
Dysin Mayo $187,700 (1)
Brett Ritchie $182,900 (4)
Brett Murray $165,500 (5)
Kevin Hancock $161,600 (3)
Mikhail Maltsev $144,500 (4)
Dave Gust $137,000 (2)
David Quenneville $109,700 (1)
Total Farm Players25
Salary Commitment
Year 1 : $5,814,958
Year 2 : $4,240,262
Year 3 : $3,255,062
Year 4 : $1,543,900
Salary Average Commitment
Year 1 : $5,814,958
Year 2 : $4,240,262
Year 3 : $3,255,062
Year 4 : $1,543,900

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,761 - 96.01%
Level 2: 5000 - $60 - 4,693 - 93.87%
Level 3: 2000 - $35 - 1,822 - 91.11%
Level 4: 4000 - $25 - 3,714 - 92.85%
Luxury : 1000 - $200 - 933 - 93.33%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %16,923 - 94.02%
Average Income per Game$1,275,574
Year to Date Revenue$5,102,294

Expense

Pro Players Total Salaries$60,015,734
Farm Players Total Salaries$6,023,638
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,493,100
Farm Year To Date Expenses$731,350
Pro Salary Cap To Date$6,439,450
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,369,499
Pro Remaining Season Days208
Pro Expenses Per Days$259,724
Pro Estimated Expenses$54,022,592
Farm Remaining Season Days198
Farm Expenses Per Days$29,254
Farm Estimated Expenses$5,792,292
Estimated Season Expenses$59,814,884
Estimated Season Salary Cap$60,015,674
Estimate Under Maximum Salary Cap of $99,000,000$38,984,326
Estimate Over Minimum Salary Cap of $0 $60,015,674
Current Bank Account$1,420,554
Projected Bank Account($15,024,831)

Pro Players Salaries

Mike Smith $5,470,098 (3)
Evander Kane $4,959,000 (3)
Tyler Johnson $4,715,000 (4)
Patrik Nemeth $3,327,000 (2)
Jack Eichel $3,149,000 (3)
Marc Staal $3,085,000 (4)
Travis Konecny $2,980,000 (2)
Cam Fowler $2,941,000 (3)
Josh Morrissey $2,908,000 (3)
Jean-Gabriel Pageau $2,860,000 (2)
Marcus Foligno $2,726,000 (3)
Trevor Lewis $2,648,000 (4)
Joonas Korpisalo $2,538,636 (1)
Cedric Paquette $2,447,000 (2)
Nikita Zadorov $2,433,000 (2)
Johnny Gaudreau $2,394,000 (4)
Haydn Fleury $2,341,000 (1)
Patrik Laine $2,141,000 (4)
Drake Batherson $2,061,000 (3)
Devon Toews $1,892,000 (5)
Total Pro Players20
Salary Commitment
Year 1 : $60,015,734
Year 2 : $55,136,098
Year 3 : $41,089,098
Year 4 : $16,875,000
Salary Average Commitment
Year 1 : $60,015,734
Year 2 : $55,136,098
Year 3 : $41,089,098
Year 4 : $16,875,000
Salary Cap with 1 Way Contract
Year 1 : $60,015,734
Year 2 : $55,136,098
Year 3 : $41,089,098
Year 4 : $16,875,000

Farm Players Salaries

Dustin Tokarski $433,685 (5)
Mike Condon $372,709 (2)
Colin McDonald $366,500 (4)
Kyle Clifford $361,100 (5)
Tobias Rieder $357,600 (3)
Zac Dalpe $302,900 (2)
Lance Bouma $290,900 (1)
Nicolas Meloche $240,800 (4)
Patrick Russell $235,900 (2)
Matt Villalta $235,746 (4)
Dominik Masin $220,400 (2)
Austin Poganski $211,800 (2)
Bode Wilde $210,000 (3)
Oliwer Kaski $202,300 (2)
Remi Elie $200,100 (5)
Parker Kelly $199,400 (1)
Kyle Cumiskey $193,800 (4)
Ryan McLeod $180,200 (1)
Joe Snively $176,100 (2)
Sheldon Rempal $173,800 (3)
Xavier Ouellet $154,500 (1)
Anders Bjork $151,200 (4)
Tanner MacMaster $148,700 (2)
Joe Hicketts $146,000 (5)
Keaton Thompson $130,000 (4)
Joel Persson $127,500 (2)
Total Farm Players26
Salary Commitment
Year 1 : $6,023,638
Year 2 : $5,198,638
Year 3 : $3,200,330
Year 4 : $2,458,930
Salary Average Commitment
Year 1 : $6,023,638
Year 2 : $5,198,638
Year 3 : $3,200,330
Year 4 : $2,458,930

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 5,579 - 92.98%
Level 2: 5000 - $60 - 4,518 - 90.37%
Level 3: 2000 - $35 - 1,963 - 98.14%
Level 4: 4000 - $25 - 3,828 - 95.69%
Luxury : 1000 - $200 - 921 - 92.05%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %16,808 - 93.38%
Average Income per Game$1,249,958
Year to Date Revenue$4,999,830

Expense

Pro Players Total Salaries$62,743,462
Farm Players Total Salaries$6,052,780
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,785,775
Farm Year To Date Expenses$734,625
Pro Salary Cap To Date$6,732,125
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,498,555
Pro Remaining Season Days208
Pro Expenses Per Days$271,431
Pro Estimated Expenses$56,457,648
Farm Remaining Season Days198
Farm Expenses Per Days$29,385
Farm Estimated Expenses$5,818,230
Estimated Season Expenses$62,275,878
Estimated Season Salary Cap$62,743,405
Estimate Under Maximum Salary Cap of $99,000,000$36,256,595
Estimate Over Minimum Salary Cap of $0 $62,743,405
Current Bank Account$12,142,785
Projected Bank Account($7,634,538)

Pro Players Salaries

Ben Bishop $5,934,363 (2)
Kevin Hayes $4,837,000 (2)
David Savard $4,440,000 (1)
Troy Grosenick $3,910,099 (2)
Jordan Eberle $3,794,000 (5)
Marcus Sorensen $3,328,000 (3)
Leon Draisaitl $3,290,000 (1)
Tom Wilson $3,253,000 (5)
Ryan Nugent-Hopkins $3,245,000 (2)
Seth Jones $3,076,000 (2)
Dylan DeMelo $2,999,000 (3)
Mattias Janmark $2,960,000 (5)
Jake DeBrusk $2,914,000 (2)
Tyler Ennis $2,412,000 (2)
Brendan Smith $2,366,000 (2)
Travis Dermott $2,287,000 (4)
Justin Schultz $2,178,000 (2)
Jeremy Bracco $1,916,000 (2)
Joel Edmundson $1,897,000 (3)
Alex DeBrincat $1,707,000 (4)
Total Pro Players20
Salary Commitment
Year 1 : $62,743,462
Year 2 : $55,013,462
Year 3 : $22,225,000
Year 4 : $14,001,000
Salary Average Commitment
Year 1 : $62,743,462
Year 2 : $55,013,462
Year 3 : $22,225,000
Year 4 : $14,001,000
Salary Cap with 1 Way Contract
Year 1 : $62,743,462
Year 2 : $55,013,462
Year 3 : $22,225,000
Year 4 : $14,001,000

Farm Players Salaries

Jani Hakanpaa $393,700 (2)
Gerald Mayhew $374,700 (3)
Steven Kampfer $351,500 (5)
Derek Hulak $323,100 (2)
Joey Daccord $321,683 (3)
Kaapo Kahkonen $307,547 (5)
Ryan Collins $252,200 (3)
Emile Poirier $229,000 (4)
Travis St. Denis $228,700 (2)
Conor Timmins $227,700 (2)
Christoffer Ehn $214,900 (5)
Colton Point $214,750 (3)
Tim Schaller $210,000 (1)
Michael Kapla $202,300 (3)
Joel Lowry $197,700 (3)
Jan Drozg $192,700 (3)
Steven Lorentz $188,600 (5)
Trevor Carrick $185,500 (4)
Jonathon Martin $179,700 (3)
Julien Nantel $175,700 (4)
Connor Carrick $175,100 (5)
Jeremy Davies $173,500 (3)
Nic Petan $156,000 (3)
Jason Robertson $152,500 (3)
Taylor Raddysh $147,800 (2)
Matthew Peca $138,500 (4)
Marian Studenic $137,700 (1)
Total Farm Players27
Salary Commitment
Year 1 : $6,052,780
Year 2 : $5,705,080
Year 3 : $4,384,080
Year 4 : $1,966,346
Salary Average Commitment
Year 1 : $6,052,780
Year 2 : $5,705,080
Year 3 : $4,384,080
Year 4 : $1,966,346

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $100 - 5,586 - 93.10%
Level 2: 5000 - $60 - 4,761 - 95.22%
Level 3: 2000 - $35 - 1,894 - 94.68%
Level 4: 4000 - $25 - 3,685 - 92.12%
Luxury : 1000 - $200 - 997 - 99.73%
Total Capacity :18000

Income

Home Games Left34
Average Attendance - %16,923 - 94.01%
Average Income per Game$1,202,111
Year to Date Revenue$4,808,445

Expense

Pro Players Total Salaries$60,765,285
Farm Players Total Salaries$6,538,915
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,573,525
Farm Year To Date Expenses$789,125
Pro Salary Cap To Date$6,519,875
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,871,782
Pro Remaining Season Days208
Pro Expenses Per Days$262,941
Pro Estimated Expenses$54,691,728
Farm Remaining Season Days198
Farm Expenses Per Days$31,565
Farm Estimated Expenses$6,249,870
Estimated Season Expenses$60,941,598
Estimated Season Salary Cap$60,765,235
Estimate Under Maximum Salary Cap of $99,000,000$38,234,765
Estimate Over Minimum Salary Cap of $0 $60,765,235
Current Bank Account$12,134,895
Projected Bank Account($7,934,921)

Pro Players Salaries

Pekka Rinne $6,510,724 (5)
Shea Weber $4,730,000 (1)
Richard Panik $4,213,000 (4)
Esa Lindell $3,240,000 (4)
Jamie Benn $3,192,000 (2)
Neal Pionk $3,149,000 (1)
Mark Pysyk $3,131,000 (4)
Nikolaj Ehlers $3,089,000 (5)
Dylan McIlrath $3,079,000 (4)
Ryan Getzlaf $2,941,000 (2)
Ondrej Kase $2,777,000 (2)
Laurent Brossoit $2,610,561 (4)
Anthony Mantha $2,609,000 (4)
Brandon Sutter $2,584,000 (3)
Colin Miller $2,565,000 (2)
Derek Ryan $2,453,000 (5)
Sean Monahan $2,169,000 (4)
Brock McGinn $2,023,000 (3)
Jonas Brodin $1,964,000 (5)
Mark Jankowski $1,736,000 (2)
Total Pro Players20
Salary Commitment
Year 1 : $60,765,285
Year 2 : $52,886,285
Year 3 : $39,675,285
Year 4 : $35,068,285
Salary Average Commitment
Year 1 : $60,765,285
Year 2 : $52,886,285
Year 3 : $39,675,285
Year 4 : $35,068,285
Salary Cap with 1 Way Contract
Year 1 : $60,765,285
Year 2 : $52,886,285
Year 3 : $39,675,285
Year 4 : $35,068,285

Farm Players Salaries

Pat Nagle $532,160 (4)
John McCarthy $356,000 (5)
Cal O'Reilly $344,000 (3)
Kyle Rau $285,400 (3)
Maxime Lajoie $277,500 (2)
Chris Terry $274,300 (3)
Cameron Gaunce $271,100 (3)
Andy Miele $263,700 (5)
Alex Nedeljkovic $258,312 (4)
Travis Boyd $257,800 (2)
Paul Carey $249,500 (3)
Adam Ruzicka $235,500 (3)
Nicolas Roy $233,500 (2)
Parker Wotherspoon $221,700 (4)
Kody Clark $215,600 (2)
Miles Koules $214,300 (3)
Alex Formenton $211,600 (3)
Alex Alexeyev $203,000 (4)
Darren Raddysh $200,800 (3)
Max Jones $195,900 (2)
Brady Keeper $172,400 (4)
Barrett Hayton $167,900 (3)
Eeli Tolvanen $165,600 (1)
Giovanni Fiore $163,000 (4)
Nikolai Knyzhov $155,300 (1)
Emil Larmi $148,943 (2)
Tyler Lewington $134,100 (4)
Brandon Hagel $130,000 (2)
Total Farm Players28
Salary Commitment
Year 1 : $6,538,915
Year 2 : $6,218,015
Year 3 : $4,758,772
Year 4 : $2,304,372
Salary Average Commitment
Year 1 : $6,538,915
Year 2 : $6,218,015
Year 3 : $4,758,772
Year 4 : $2,304,372

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $99,000,000
Available Cap Space

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Anaheim Ducks $10,665,040 $74,717,275 $24,282,725 $74,717,275 202646
Arizona Coyotes $10,439,625 $68,289,038 $30,710,962 $68,289,038 202747
Boston Bruins $11,733,375 $65,453,661 $33,546,339 $65,453,661 202646
Buffalo Sabres $11,249,579 $62,247,348 $36,752,652 $62,247,348 202545
Calgary Flames $11,207,565 $62,974,308 $36,025,692 $62,974,308 202646
Carolina Hurricanes $12,062,359 $64,672,645 $34,327,355 $64,672,645 202747
Chicago Blackhawks $12,632,804 $58,447,584 $40,552,416 $58,447,584 202747
Colorado Avalanche $11,364,250 $72,149,382 $26,850,618 $72,149,382 202747
Columbus Blue Jackets $11,575,726 $57,376,716 $41,623,284 $57,376,716 202949
Dallas Stars $11,668,536 $67,437,889 $31,562,111 $67,437,889 202646
Detroit Red Wings $10,499,764 $68,715,428 $30,284,572 $68,715,428 202848
Edmonton Oilers $12,370,970 $61,121,492 $37,878,508 $61,121,492 202848
Florida Panthers $12,219,559 $63,633,232 $35,366,768 $63,633,232 202646
Los Angeles Kings $12,084,458 $64,272,351 $34,727,649 $64,272,351 202949
Minnesota Wild $12,060,611 $65,980,940 $33,019,060 $65,980,940 202646
Montreal Canadiens $11,766,016 $67,888,744 $31,111,256 $67,888,744 202545
Nashville Predators $11,165,288 $62,657,195 $36,342,805 $62,657,195 202848
New Jersey Devils $9,781,995 $75,880,877 $23,119,123 $75,880,877 212647
New York Islanders $10,053,873 $73,400,825 $25,599,175 $73,400,825 202747
New York Rangers $10,538,000 $75,949,379 $23,050,621 $75,949,379 202848
Ottawa Senators $11,649,965 $67,225,160 $31,774,840 $67,225,160 202646
Philadelphia Flyers $12,119,840 $63,170,727 $35,829,273 $63,170,727 202747
Pittsburgh Penguins $12,315,470 $61,891,557 $37,108,443 $61,891,557 202646
San Jose Sharks $12,038,476 $64,586,202 $34,413,798 $64,586,202 202747
St. Louis Blues $11,942,745 $63,283,732 $35,716,268 $63,283,732 202747
Tampa Bay Lightning $12,636,460 $60,424,356 $38,575,644 $60,424,356 202646
Toronto Maple Leafs $10,794,921 $65,703,670 $33,296,330 $65,703,670 202747
Vancouver Canucks $13,059,711 $68,813,987 $30,186,013 $68,813,987 202545
Vegas Golden Knights $1,420,554 $60,015,674 $38,984,326 $60,015,674 202646
Washington Capitals $12,142,785 $62,743,405 $36,256,595 $62,743,405 202747
Winnipeg Jets $12,134,895 $60,765,235 $38,234,765 $60,765,235 202848